* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 10,928 · FY2024 0 — 3-yr total 10,928
Part of the Tegeta Holding group, specializing in the sale and servicing of heavy construction and industrial equipment in Georgia. Distributes brands such as Komatsu and other OEMs.
Subsidiary of Tegeta Motors (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,550 | 16,323 | 36,489 | 38,547 | 81,805 | 98,909 | 124,364 | 165,227 | +40.2% |
| Total COGS | 13,291 | 14,439 | 32,989 | 32,993 | 70,939 | 87,234 | 106,966 | 140,830 | +40.1% |
| Gross Profit | 2,259 | 1,884 | 3,500 | 5,554 | 10,866 | 11,675 | 17,398 | 24,398 | +40.5% |
| Gross Margin | 14.5% | 11.5% | 9.6% | 14.4% | 13.3% | 11.8% | 14.0% | 14.8% | |
| Other Operating Income | 0 | 0 | 1 | 92 | 256 | 271 | 385 | 558 | nmf |
| 67 | 552 | 900 | 3,871 | 6,781 | 3,894 | 7,916 | 8,837 | nmf | |
| EBITDA | 2,192 | 1,332 | 2,601 | 1,775 | 4,341 | 8,053 | 9,867 | 16,118 | +33.0% |
| EBITDA Margin | 14.1% | 8.2% | 7.1% | 4.6% | 5.3% | 8.1% | 7.9% | 9.8% | |
| Total D&A | 1 | 1 | 98 | 565 | 1,244 | 308 | 602 | 1,041 | nmf |
| Impairment (non-financial) | 0 | 0 | 0 | 232 | 348 | 6 | 0 | 0 | -84.4% |
| EBIT / Operating Income | 2,191 | 1,331 | 2,503 | 978 | 2,749 | 7,739 | 9,265 | 15,077 | +31.7% |
| Total Interest Income | 14 | 21 | 56 | 435 | 1,617 | 1,302 | 546 | 559 | +69.4% |
| Total Interest Expense | 222 | 259 | 327 | 199 | 507 | 2,268 | 2,614 | 3,773 | +49.9% |
| 0 | 139 | 288 | 270 | 396 | 1,372 | 2,512 | 127 | -1.6% | |
| Profit Before Tax | 1,983 | 1,232 | 1,944 | 944 | 4,255 | 8,146 | 4,686 | 11,990 | +29.3% |
| Total Income Tax | 2 | 47 | 104 | 0 | 0 | 0 | 0 | 0 | +619.5% |
| Net Profit / (Loss) | 1,185 | 1,176 | 1,835 | 917 | 4,202 | 8,088 | 4,686 | 11,990 | +39.2% |
| Net Margin | 7.6% | 7.2% | 5.0% | 2.4% | 5.1% | 8.2% | 3.8% | 7.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →