* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,994 · FY2023 14,640 · FY2024 37,066 — 3-yr total 53,700
GT Motors LLC is the automotive arm of GT Group — the official Georgian dealer for BMW, MINI and Rolls-Royce, plus commercial-vehicle brands. Operates flagship 3S (sales / service / parts) dealerships in Tbilisi alongside related-brand showrooms across the country.
Subsidiary of GT Group (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 66,412 | 76,672 | 162,632 | 175,998 | 169,638 | 182,134 | 307,609 | 350,781 | +26.8% |
| Total COGS | 52,296 | 62,338 | 135,373 | 140,655 | 128,884 | 131,558 | 230,931 | 269,251 | +26.4% |
| Gross Profit | 14,116 | 14,334 | 27,259 | 35,343 | 40,754 | 50,576 | 76,678 | 81,529 | +28.5% |
| Gross Margin | 21.3% | 18.7% | 16.8% | 20.1% | 24.0% | 27.8% | 24.9% | 23.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 3,982 | 1,466 | -63.2% |
| 2,939 | 7,505 | 9,911 | 13,525 | 23,684 | 15,996 | 18,669 | 22,586 | +33.8% | |
| EBITDA | 11,177 | 6,830 | 17,348 | 21,818 | 17,070 | 34,580 | 61,991 | 60,409 | +27.3% |
| EBITDA Margin | 16.8% | 8.9% | 10.7% | 12.4% | 10.1% | 19.0% | 20.2% | 17.2% | |
| Total D&A | 1,002 | 1,316 | 1,338 | 1,659 | 2,025 | 1,876 | 2,333 | 2,403 | +13.3% |
| EBIT / Operating Income | 10,175 | 5,514 | 16,010 | 20,159 | 15,045 | 32,704 | 59,657 | 58,006 | +28.2% |
| Total Interest Income | 7 | 9 | 40 | 52 | 119 | 594 | 1,308 | 1,562 | nmf |
| Total Interest Expense | 1,436 | 1,284 | 1,609 | 2,273 | 1,239 | 1,080 | 750 | 713 | -9.5% |
| 6 | 2,153 | 6,296 | 2,224 | 1,073 | 6,114 | 1,028 | 1,640 | nmf | |
| Profit Before Tax | 8,740 | 6,392 | 20,737 | 20,162 | 14,999 | 38,332 | 59,188 | 57,215 | +30.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 693 | 6,008 | 20,499 | 19,874 | 14,714 | 38,005 | 59,188 | 57,215 | +87.8% |
| Net Margin | 1.0% | 7.8% | 12.6% | 11.3% | 8.7% | 20.9% | 19.2% | 16.3% | |
| Other Comprehensive Income | 4,329 | 0 | 5,740 | 0 | 0 | 0 | 0 | 33,640 | +34.0% |
| Total Comprehensive Income | 5,022 | 6,008 | 26,238 | 19,874 | 14,714 | 38,005 | 59,188 | 90,855 | +51.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →