MSC Georgia (შპს ემ-ეს-სი ჯორჯია)

panel 2026-09-21Ask

as filed · GEL, thousands

Line item	2017	2018	2019	2020	2021	2022	2023	2024	CAGR
Total Revenue	59,572	71,680	107,178	99,736	86,145	96,397	122,397	72,355	+2.8%
Total COGS	0	0	0	0	0	0	0	0
Gross Profit	59,572	71,680	107,178	99,736	86,145	96,397	122,397	72,355	+2.8%
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
	39,308	48,592	76,418	71,066	60,708	64,306	78,435	45,359	+2.1%
EBITDA	20,264	23,088	30,760	28,670	25,437	32,091	43,962	26,996	+4.2%
EBITDA Margin	34.0%	32.2%	28.7%	28.7%	29.5%	33.3%	35.9%	37.3%
Total D&A	166	162	180	165	257	395	299	195	+2.3%
EBIT / Operating Income	20,098	22,926	30,580	28,505	25,180	31,696	43,663	26,801	+4.2%
Total Interest Income	772	775	1,152	1,471	1,801	2,219	3,313	3,021	+21.5%
Total Interest Expense	0	0	0	54	22	21	6	14	-28.6%
	0	179	495	241	496	2,199	300	1,156	+36.5%
Profit Before Tax	20,870	23,522	31,237	29,681	27,455	36,093	46,670	28,652	+4.6%
Total Income Tax	1,970	2,793	3,446	3,758	1,578	3,726	5,793	2,712	+4.7%
Net Profit / (Loss)	16,690	20,729	27,791	25,923	25,877	32,367	40,877	25,940	+6.5%
Net Margin	28.0%	28.9%	25.9%	26.0%	30.0%	33.6%	33.4%	35.9%

MSC Georgia