* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 9,908 · FY2023 9,661 · FY2024 6,000 — 3-yr total 25,569
Operator of the port of Batumi on the Black Sea, handling oil products, dry cargo and passenger ferries. A public-interest entity strategic to Georgia's logistics infrastructure.
Subsidiary of Sakhelmtsipo (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 40,493 | 43,863 | 41,191 | 50,479 | 56,058 | 57,776 | 52,490 | 58,383 | +5.4% |
| Total COGS | 30,837 | 30,109 | 28,332 | 32,946 | 35,927 | 40,321 | 42,092 | 43,588 | +5.1% |
| Gross Profit | 9,657 | 13,755 | 12,859 | 17,532 | 20,131 | 17,455 | 10,398 | 14,795 | +6.3% |
| Gross Margin | 23.8% | 31.4% | 31.2% | 34.7% | 35.9% | 30.2% | 19.8% | 25.3% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 421 | 0 | 0 | |
| Total Operating Expenses | 7,571 | 5,132 | 5,502 | 5,328 | 6,633 | 6,286 | 6,793 | 6,897 | -1.3% |
| EBITDA | 2,086 | 8,622 | 7,357 | 12,204 | 13,498 | 11,590 | 3,605 | 7,898 | +20.9% |
| EBITDA Margin | 5.2% | 19.7% | 17.9% | 24.2% | 24.1% | 20.1% | 6.9% | 13.5% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Impairment (non-financial) | 0 | 3,048 | 7,349 | 0 | 0 | 0 | 0 | 0 | +141.1% |
| EBIT / Operating Income | 2,086 | 5,574 | 7 | 12,204 | 13,498 | 11,590 | 3,605 | 7,898 | +20.9% |
| Total Interest Income | 1,284 | 715 | 967 | 1,411 | 1,079 | 1,061 | 1,420 | 1,470 | +1.9% |
| Total Interest Expense | 269 | 755 | 34 | 38 | 39 | 35 | 32 | 101 | -13.0% |
| 273 | 63 | 176 | 1,207 | 4,630 | 2,955 | 3 | 449 | nmf | |
| Profit Before Tax | 3,375 | 5,597 | 1,116 | 14,784 | 9,908 | 9,661 | 4,996 | 8,818 | +14.7% |
| Total Income Tax | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 2,793 | 5,597 | 1,116 | 14,784 | 9,908 | 9,661 | 4,996 | 8,818 | +17.8% |
| Net Margin | 6.9% | 12.8% | 2.7% | 29.3% | 17.7% | 16.7% | 9.5% | 15.1% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 10,974 | 0 | 0 | |
| Total Comprehensive Income | 2,793 | 5,597 | 1,116 | 14,784 | 9,908 | 20,635 | 4,996 | 8,818 | +17.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →