Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 6,456 · FY2023 2,833 · FY2024 0 — 3-yr total 9,288
Grain storage and handling terminal at the Black Sea port of Poti, serving agricultural imports/exports.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,945 | 2,989 | 35,353 | 103,095 | 126,146 | 189,147 | 144,627 | 142,147 | +53.9% |
| Total COGS | 4,867 | 1,982 | 28,933 | 92,277 | 110,669 | 174,680 | 138,432 | 132,652 | +60.3% |
| Gross Profit | 2,078 | 1,006 | 6,420 | 10,818 | 15,477 | 14,467 | 6,196 | 9,495 | +24.2% |
| Gross Margin | 29.9% | 33.7% | 18.2% | 10.5% | 12.3% | 7.6% | 4.3% | 6.7% | |
| 389 | 757 | 1,893 | 2,712 | 5,628 | 10,656 | 7,724 | 6,572 | +49.7% | |
| EBITDA | 1,688 | 249 | 4,527 | 8,106 | 9,850 | 3,812 | 1,528 | 2,924 | +8.2% |
| EBITDA Margin | 24.3% | 8.3% | 12.8% | 7.9% | 7.8% | 2.0% | 1.1% | 2.1% | |
| Total D&A | 274 | 262 | 319 | 434 | 381 | 741 | 1,001 | 1,116 | +22.2% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 417 | 90 | 509 | +10.5% |
| EBIT / Operating Income | 1,415 | 13 | 4,208 | 7,672 | 9,468 | 2,654 | 2,619 | 1,300 | -1.2% |
| Total Interest Income | 0 | 0 | 6 | 43 | 0 | 0 | 2 | 2 | -20.5% |
| Total Interest Expense | 73 | 143 | 357 | 1,260 | 2,174 | 3,753 | 4,240 | 4,290 | +78.8% |
| 1 | 15 | 399 | 750 | 271 | 4,372 | 753 | 563 | nmf | |
| Profit Before Tax | 1,342 | 170 | 4,256 | 5,705 | 7,565 | 3,273 | 6,103 | 2,426 | nmf |
| Total Income Tax | 0 | 205 | 0 | 229 | 137 | 549 | 230 | 0 | +2.3% |
| Net Profit / (Loss) | 458 | 408 | 4,219 | 5,434 | 7,360 | 2,611 | 6,467 | 2,426 | nmf |
| Net Margin | 6.6% | 13.6% | 11.9% | 5.3% | 5.8% | 1.4% | 4.5% | 1.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →