Loading…
Operates in Beauty & Personal Care — Distribution - Perfume & Cosmetics. Per the activity note to the FY2024 annual report, the company carries out distribution of hygiene products.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,923 | 6,564 | 7,899 | 6,071 | 7,750 | 11,737 | 13,157 | 13,479 | +15.5% |
| Total COGS | 3,162 | 4,353 | 5,673 | 3,665 | 5,241 | 7,636 | 8,616 | 8,336 | +14.9% |
| Gross Profit | 1,761 | 2,212 | 2,227 | 2,406 | 2,509 | 4,101 | 4,541 | 5,142 | +16.5% |
| Gross Margin | 35.8% | 33.7% | 28.2% | 39.6% | 32.4% | 34.9% | 34.5% | 38.2% | |
| 928 | 1,269 | 1,113 | 1,294 | 1,225 | 1,650 | 1,759 | 2,303 | +13.9% | |
| EBITDA | 833 | 943 | 1,114 | 1,112 | 1,284 | 2,450 | 2,782 | 2,840 | +19.1% |
| EBITDA Margin | 16.9% | 14.4% | 14.1% | 18.3% | 16.6% | 20.9% | 21.1% | 21.1% | |
| Total D&A | 76 | 161 | 200 | 224 | 201 | 184 | 184 | 190 | +14.0% |
| EBIT / Operating Income | 758 | 783 | 914 | 889 | 1,083 | 2,267 | 2,599 | 2,650 | +19.6% |
| Total Interest Income | 0 | 0 | 0 | 10 | 17 | 0 | 13 | 15 | +11.2% |
| Total Interest Expense | 0 | 124 | 135 | 191 | 180 | 146 | 66 | 68 | -9.4% |
| 8 | 10 | 315 | 94 | 5 | 57 | 45 | 72 | nmf | |
| Profit Before Tax | 766 | 669 | 464 | 802 | 925 | 2,063 | 2,591 | 2,525 | +18.6% |
| Total Income Tax | 131 | 151 | 78 | 189 | 190 | 0 | 56 | 520 | +21.7% |
| Net Profit / (Loss) | 702 | 792 | 386 | 998 | 1,075 | 2,387 | 2,762 | 2,225 | +17.9% |
| Net Margin | 14.3% | 12.1% | 4.9% | 16.4% | 13.9% | 20.3% | 21.0% | 16.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →