ID 438726032 · FY 2017–2020 · 4 years
ძირითად საქმიანობას წარმოადგენს საავტომობილო ზეთების, საპოხი საშვალებების და გამაგრილებელი სითხეების იმპორტი და საბითუმო რეალიზაცია დისტრიბუციის გზით
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 25.2% | 23.4% | 20.5% | 12.4% |
| EBITDA Margin | 14.8% | 11.9% | 9.7% | -2.4% |
| EBITDAR | 423 | 313 | 178 | -4 |
| EBITDAR Margin | 16.1% | 13.3% | 11.0% | -0.5% |
| EBIT Margin | 14.3% | 11.4% | 8.8% | -4.1% |
| Net Profit Margin | 11.8% | 10.9% | 5.4% | -1.1% |
| Operating Expense % of Sales | 10.4% | 11.5% | 10.8% | 14.8% |
| Returns | ||||
| Return on Assets (ROA) | 22.3% | 17.8% | 6.5% | -0.6% |
| Return on Equity (ROE) | 80.7% | 61.5% | 27.7% | -2.6% |
| ROIC [EBIT / Invested Capital] | 58.6% | 42.1% | 23.2% | -5.3% |
| Leverage & liquidity | ||||
| Debt-to-Assets | 25.0% | 25.6% | 33.4% | 31.0% |
| Debt-to-Equity | 0.90x | 0.88x | 1.43x | 1.39x |
| Debt-to-EBITDA | 0.89x | 1.31x | 2.87x | N/A |
| Equity-to-Assets | 27.7% | 29.0% | 23.4% | 22.3% |
| Net Debt | 256 | 222 | 296 | 250 |
| Cash & Equivalents | 89 | 148 | 156 | 179 |
| Total Debt | 346 | 370 | 452 | 430 |
| Efficiency & working capital | ||||
| Inventory Turnover | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A |
| Receivables Turnover | 7.31x | 6.48x | 7.19x | 3.32x |
| Days Sales Outstanding (DSO) | 49.9 | 56.3 | 50.7 | 110.0 |
| Payables Turnover | 8.19x | 10.46x | 15.22x | 6.33x |
| Days Payable Outstanding (DPO) | 44.6 | 34.9 | 24.0 | 57.7 |
| Cash Conversion Cycle | 5.4 days | 21.4 days | 26.8 days | 52.3 days |
| Asset Turnover | 1.90x | 1.63x | 1.20x | 0.53x |
| Cash flow & dividends | ||||
| Operating Cash Flow | 281 | 275 | 259 | 89 |
| Free Cash Flow (OCF − Capex proxy) | 281 | 277 | 113 | 111 |
| Cash Conversion (OCF / EBITDA) | 72.5% | 97.8% | 164.5% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).