Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Industrial Goods — Retail - Home Improvement. Per the activity note to the FY2024 annual report, the company carries out wholesale and retail trade in construction materials.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 7,398 | 9,034 | 10,320 | 12,901 | 13,411 | 14,155 | 17,648 | +15.6% | |
| Total COGS | 6,170 | 7,513 | 8,605 | 10,787 | 11,150 | 11,739 | 14,893 | +15.8% |
| Gross Profit | 1,228 | 1,521 | 1,714 | 2,115 | 2,261 | 2,415 | 2,755 | +14.4% |
| Gross Margin | 16.6% | 16.8% | 16.6% | 16.4% | 16.9% | 17.1% | 15.6% | |
| 633 | 789 | 962 | 1,185 | 1,280 | 1,437 | 1,659 | +17.4% | |
| EBITDA | 595 | 732 | 753 | 930 | 981 | 978 | 1,096 | +10.7% |
| EBITDA Margin | 8.0% | 8.1% | 7.3% | 7.2% | 7.3% | 6.9% | 6.2% | |
| Total D&A | 47 | 52 | 66 | 71 | 113 | 117 | 132 | +18.9% |
| EBIT / Operating Income | 548 | 680 | 686 | 859 | 868 | 861 | 964 | +9.9% |
| Total Interest Expense | 0 | 38 | 0 | 24 | 0 | 49 | 63 | +10.6% |
| 16 | 0 | 16 | 34 | 28 | 11 | 58 | nmf | |
| Profit Before Tax | 564 | 641 | 702 | 801 | 841 | 801 | 842 | +6.9% |
| Total Income Tax | 44 | 0 | 6 | 23 | 44 | 29 | 52 | +3.0% |
| Net Profit / (Loss) | 521 | 641 | 735 | 838 | 797 | 772 | 790 | +7.2% |
| Net Margin | 7.0% | 7.1% | 7.1% | 6.5% | 5.9% | 5.5% | 4.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →