Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| 1,832 | 2,581 | 3,195 | +32.0% | |
| Total COGS | 0 | 0 | 0 | |
| Gross Profit | 1,832 | 2,581 | 3,195 | +32.0% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| 733 | 1,144 | 1,852 | +58.9% | |
| EBITDA | 1,099 | 1,437 | 1,342 | +10.5% |
| EBITDA Margin | 60.0% | 55.7% | 42.0% | |
| Total D&A | 8 | 10 | 8 | +1.5% |
| EBIT / Operating Income | 1,091 | 1,427 | 1,334 | +10.6% |
| Total Interest Expense | 3 | 89 | 166 | +676.6% |
| Profit Before Tax | 1,088 | 1,338 | 1,168 | +3.6% |
| Total Income Tax | 164 | 202 | 174 | +3.1% |
| Net Profit / (Loss) | 925 | 1,137 | 994 | +3.7% |
| Net Margin | 50.5% | 44.0% | 31.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →