Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| 6,225 | 7,693 | +23.6% | |
| Total COGS | 121 | 65 | -46.8% |
| Gross Profit | 6,104 | 7,628 | +25.0% |
| Gross Margin | 98.1% | 99.2% | |
| 5,482 | 7,014 | +28.0% | |
| EBITDA | 622 | 614 | -1.3% |
| EBITDA Margin | 10.0% | 8.0% | |
| Total D&A | 4 | 21 | +440.5% |
| EBIT / Operating Income | 618 | 593 | -4.0% |
| Total Interest Expense | 48 | 14 | -70.7% |
| Total Other Income | 363 | 180 | -50.4% |
| Profit Before Tax | 208 | 399 | +92.2% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 208 | 399 | +92.2% |
| Net Margin | 3.3% | 5.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →