Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 4,126 | 5,014 | 7,937 | +38.7% |
| Total COGS | 0 | 0 | 0 | |
| Gross Profit | 4,126 | 5,014 | 7,937 | +38.7% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| 4,122 | 5,105 | 7,608 | +35.9% | |
| EBITDA | 5 | 91 | 329 | +716.2% |
| EBITDA Margin | 0.1% | 1.8% | 4.1% | |
| Total D&A | 44 | 60 | 67 | +22.7% |
| EBIT / Operating Income | 40 | 152 | 262 | nmf |
| 23 | 93 | 128 | nmf | |
| Profit Before Tax | 17 | 245 | 133 | nmf |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 17 | 194 | 197 | nmf |
| Net Margin | 0.4% | 3.9% | 2.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →