* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 33,399 · FY2024 23,375 — 3-yr total 56,774
Entain Georgia LLC is the local operating company of Crystalbet, the leading gaming and betting brand in Georgia, owned by LSE-listed Entain plc (acquired in two steps in 2018 and 2021). Entain recently flagged Crystalbet as 'non-core' and earmarked for sale.
igamingbusiness.comproactiveinvestors.co.uk
Group parent — controls 1 company · ownership
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| Total Revenue | 453,559 | 416,503 | 448,597 | 504,511 | +3.6% |
| Total COGS | 0 | 0 | 0 | 0 | |
| Gross Profit | 453,559 | 416,503 | 448,597 | 504,511 | +3.6% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | |
| Other Operating Income | 649 | 456 | 254 | 387 | -15.8% |
| 227,874 | 233,923 | 242,992 | 298,055 | +9.4% | |
| EBITDA | 226,334 | 183,036 | 205,859 | 206,843 | -3.0% |
| EBITDA Margin | 49.9% | 43.9% | 45.9% | 41.0% | |
| Total D&A | 2,613 | 2,845 | 2,540 | 3,268 | +7.7% |
| Impairment (non-financial) | 0 | 0 | 2,621 | 0 | |
| EBIT / Operating Income | 223,721 | 180,191 | 200,698 | 203,575 | -3.1% |
| Total Interest Income | 7,045 | 6,071 | 4,852 | 2,569 | -28.6% |
| Total Interest Expense | 19,314 | 74,318 | 65,568 | 49,853 | +37.2% |
| Total Other Income | 491 | 415 | 87 | 36 | -58.1% |
| Profit Before Tax | 211,943 | 112,359 | 140,069 | 156,327 | -9.6% |
| Total Income Tax | 40,525 | 4,840 | 5,905 | 4,197 | -53.0% |
| Net Profit / (Loss) | 171,418 | 107,519 | 134,164 | 152,130 | -3.9% |
| Net Margin | 37.8% | 25.8% | 29.9% | 30.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →