Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 3,618 — 3-yr total 3,618
Tbilisi branch of Exactpro, a UK-headquartered provider of AI-enabled software testing services for financial markets infrastructure such as exchanges, clearing houses and trading platforms. The Georgian office is one of Exactpro's largest engineering hubs.
Subsidiary of Lari Kerdzo Shezghuduli Pasukhismgeblobis Company Ekzaktpro Systems Limited (100.0%)
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| 2,899 | 5,558 | 23,319 | 29,589 | 26,465 | +73.8% | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 2,899 | 5,558 | 23,319 | 29,589 | 26,465 | +73.8% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 2,573 | 4,877 | 20,080 | 26,329 | 24,050 | +74.9% | |
| EBITDA | 326 | 682 | 3,239 | 3,260 | 2,415 | +65.0% |
| EBITDA Margin | 11.2% | 12.3% | 13.9% | 11.0% | 9.1% | |
| Total D&A | 117 | 72 | 131 | 194 | 190 | +12.9% |
| EBIT / Operating Income | 208 | 610 | 3,108 | 3,066 | 2,225 | +80.7% |
| 2 | 115 | 587 | 178 | 97 | nmf | |
| Profit Before Tax | 210 | 495 | 2,521 | 2,888 | 2,127 | +78.3% |
| Total Income Tax | 1 | 1 | 0 | 0 | 196 | nmf |
| Net Profit / (Loss) | 210 | 494 | 2,521 | 2,888 | 1,931 | +74.2% |
| Net Margin | 7.2% | 8.9% | 10.8% | 9.8% | 7.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.