Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian delivery center of Exadel, a US-based software engineering and digital transformation services firm.
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| 2,041 | 30,145 | 30,248 | 25,103 | +130.8% | |
| Total COGS | 1,235 | 25,727 | 25,866 | 20,937 | +156.9% |
| Gross Profit | 806 | 4,418 | 4,382 | 4,166 | +72.9% |
| Gross Margin | 39.5% | 14.7% | 14.5% | 16.6% | |
| 249 | 2,385 | 2,911 | 2,972 | +128.5% | |
| EBITDA | 557 | 2,033 | 1,470 | 1,194 | +28.9% |
| EBITDA Margin | 27.3% | 6.7% | 4.9% | 4.8% | |
| Total D&A | 1 | 20 | 29 | 55 | +270.1% |
| EBIT / Operating Income | 556 | 2,013 | 1,441 | 1,138 | +26.9% |
| 9 | 674 | 263 | 122 | +141.1% | |
| Profit Before Tax | 548 | 1,340 | 1,178 | 1,016 | +22.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 548 | 1,340 | 1,178 | 1,016 | +22.9% |
| Net Margin | 26.8% | 4.4% | 3.9% | 4.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →