Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Marketing & Creative Agencies. Per the activity note to the FY2024 annual report, the company provides marketing and creative services. Founded on 29 March 2017.
Subsidiary of Niusrumi (70.0%)
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 2,422 | 2,878 | +18.8% |
| Total COGS | 0 | 0 | |
| Gross Profit | 2,422 | 2,878 | +18.8% |
| Gross Margin | 100.0% | 100.0% | |
| 1,012 | 1,362 | +34.6% | |
| EBITDA | 1,410 | 1,516 | +7.5% |
| EBITDA Margin | 58.2% | 52.7% | |
| Total D&A | 128 | 225 | +76.0% |
| EBIT / Operating Income | 1,282 | 1,291 | +0.7% |
| Total Interest Income | 6 | 7 | +22.4% |
| Total Other Income | 3 | 12 | +372.7% |
| Profit Before Tax | 1,286 | 1,286 | +0.0% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 1,286 | 1,286 | +0.0% |
| Net Margin | 53.1% | 44.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.