Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Marketing & Creative Agencies — Agency Services. Per the activity note to the FY2024 annual report, the company provides printing, advertising and related services.
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| 2,007 | 2,688 | 3,008 | 3,258 | +17.5% | |
| Total COGS | 978 | 1,336 | 1,171 | 1,046 | +2.3% |
| Gross Profit | 1,029 | 1,352 | 1,837 | 2,212 | +29.0% |
| Gross Margin | 51.3% | 50.3% | 61.1% | 67.9% | |
| Total Operating Expenses | 841 | 992 | 1,286 | 1,308 | +15.9% |
| EBITDA | 189 | 360 | 552 | 904 | +68.6% |
| EBITDA Margin | 9.4% | 13.4% | 18.3% | 27.7% | |
| Total D&A | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 189 | 360 | 552 | 904 | +68.6% |
| Total Other Income | 2 | 5 | 0 | 49 | +179.3% |
| Profit Before Tax | 187 | 355 | 552 | 855 | +66.1% |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 187 | 355 | 552 | 855 | +66.1% |
| Net Margin | 9.3% | 13.2% | 18.3% | 26.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.