Loading…
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| 6,616 | 11,163 | 12,880 | 13,155 | 9,209 | +8.6% | |
| Total COGS | 2,365 | 3,235 | 3,382 | 4,524 | 2,123 | -2.7% |
| Gross Profit | 4,251 | 7,928 | 9,499 | 8,630 | 7,086 | +13.6% |
| Gross Margin | 64.3% | 71.0% | 73.7% | 65.6% | 76.9% | |
| 2,604 | 4,580 | 6,568 | 6,499 | 5,305 | +19.5% | |
| EBITDA | 1,647 | 3,348 | 2,931 | 2,132 | 1,781 | +2.0% |
| EBITDA Margin | 24.9% | 30.0% | 22.8% | 16.2% | 19.3% | |
| Total D&A | 440 | 559 | 840 | 694 | 744 | +14.0% |
| EBIT / Operating Income | 1,207 | 2,789 | 2,091 | 1,438 | 1,037 | -3.7% |
| Total Interest Expense | 100 | 109 | 102 | 158 | 180 | +15.8% |
| Total Other Income | 473 | 117 | 62 | 156 | 150 | nmf |
| Profit Before Tax | 634 | 2,796 | 1,927 | 1,123 | 1,008 | +12.3% |
| Total Income Tax | 3 | 68 | 0 | 0 | 0 | +2243.2% |
| Net Profit / (Loss) | 632 | 2,728 | 1,927 | 1,123 | 1,008 | +12.4% |
| Net Margin | 9.5% | 24.4% | 15.0% | 8.5% | 10.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →