Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 5,037 | 9,054 | +79.7% |
| Total COGS | 4,330 | 7,734 | +78.6% |
| Gross Profit | 707 | 1,320 | +86.7% |
| Gross Margin | 14.0% | 14.6% | |
| 100 | 467 | +364.4% | |
| EBITDA | 606 | 853 | +40.7% |
| EBITDA Margin | 12.0% | 9.4% | |
| Total D&A | 3 | 5 | +54.4% |
| EBIT / Operating Income | 603 | 848 | +40.6% |
| Total Interest Expense | 0 | 98 | |
| Total Other Income | 28 | 74 | +168.5% |
| Profit Before Tax | 576 | 676 | +17.4% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 576 | 778 | +35.2% |
| Net Margin | 11.4% | 8.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →