ID 405095506 · FY 2020–2024 · 5 years
ძირითად საქმიანობაში (მშენებლობა) და ჩამოწერის დროს შეადგენს თვითღირებულების ნაწილს.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 35.6% | 36.9% | 41.6% | 43.3% | 41.1% |
| EBITDA Margin | 10.4% | 6.5% | 17.3% | 14.8% | 2.6% |
| EBITDAR | 332 | 308 | 696 | 650 | 247 |
| EBITDAR Margin | 10.4% | 11.0% | 21.7% | 17.6% | 6.9% |
| EBIT Margin | 9.9% | 6.0% | 16.8% | 14.3% | 2.0% |
| Net Profit Margin | 10.4% | 5.6% | 15.4% | 11.8% | 1.2% |
| Operating Expense % of Sales | 25.3% | 30.4% | 24.3% | 28.5% | 38.5% |
| Returns | |||||
| Return on Assets (ROA) | 31.9% | 15.7% | 40.2% | 37.8% | 3.8% |
| Return on Equity (ROE) | 35.6% | 16.2% | 42.6% | 40.7% | 4.6% |
| ROIC [EBIT / Invested Capital] | 53.1% | 30.3% | 110.6% | 87.4% | 11.1% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 16.3% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.20x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 1.99x |
| Equity-to-Assets | 89.4% | 96.8% | 94.5% | 92.9% | 83.1% |
| Net Debt | -338 | -413 | -674 | -469 | -296 |
| Cash & Equivalents | 338 | 413 | 674 | 469 | 484 |
| Total Debt | N/A | N/A | N/A | N/A | 187 |
| Efficiency & working capital | |||||
| Inventory Turnover | 4.23x | 3.99x | 5.57x | 5.83x | 4.86x |
| Days Inventory Outstanding (DIO) | 86.3 | 91.5 | 65.5 | 62.6 | 75.1 |
| Receivables Turnover | 30.08x | 56.15x | 19.64x | 19.59x | 33.19x |
| Days Sales Outstanding (DSO) | 12.1 | 6.5 | 18.6 | 18.6 | 11.0 |
| Payables Turnover | 18.57x | 97.80x | 60.30x | 26.45x | N/A |
| Days Payable Outstanding (DPO) | 19.7 | 3.7 | 6.1 | 13.8 | N/A |
| Cash Conversion Cycle | 78.8 days | 94.3 days | 78.1 days | 67.4 days | 86.1 days |
| Asset Turnover | 3.06x | 2.80x | 2.60x | 3.19x | 3.10x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 136 | 205 | 547 | 394 | 107 |
| Free Cash Flow (OCF − Capex proxy) | 136 | 203 | 559 | 319 | 177 |
| Cash Conversion (OCF / EBITDA) | 41.0% | 112.4% | 98.9% | 72.1% | 114.1% |
| Dividends Declared | 0 | 0 | 0 | 0 | 163 |
| Dividend Payout Ratio | 0.0% | 0.0% | 0.0% | 0.0% | 369.7% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 ₾0 · FY2023 ₾0 · FY2024 ₾163k — 3-yr total ₾163k