* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 71,000 · FY2023 46,500 · FY2024 75,000 — 3-yr total 192,500
Aviator LLC is a Tbilisi gambling / totalizator operator founded in 2023, associated with the well-known 'Aviator' crash-game brand and an Evolution Dual Play Roulette partnership at Casino Aviator Tbilisi.
Subsidiary of Atlas Holdings (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 131,988 | 175,994 | 220,630 | 267,974 | 381,255 | 352,704 | 404,262 | 497,504 | +20.9% |
| Total COGS | 35,597 | 50,870 | 64,215 | 80,476 | 137,689 | 158,952 | 200,172 | 259,229 | +32.8% |
| Gross Profit | 96,391 | 125,124 | 156,415 | 187,498 | 243,566 | 193,752 | 204,090 | 238,275 | +13.8% |
| Gross Margin | 73.0% | 71.1% | 70.9% | 70.0% | 63.9% | 54.9% | 50.5% | 47.9% | |
| Other Operating Income | 0 | 0 | 1,027 | 2,802 | 11,645 | 9,562 | 13,469 | 16,247 | +73.7% |
| 15,784 | 43,363 | 74,804 | 95,199 | 99,042 | 112,171 | 144,369 | 159,732 | +39.2% | |
| EBITDA | 80,607 | 81,761 | 82,638 | 95,101 | 156,169 | 91,143 | 73,190 | 94,790 | +2.3% |
| EBITDA Margin | 61.1% | 46.5% | 37.5% | 35.5% | 41.0% | 25.8% | 18.1% | 19.1% | |
| Total D&A | 1,096 | 1,700 | 5,500 | 8,501 | 9,570 | 14,794 | 16,948 | 17,783 | +48.9% |
| EBIT / Operating Income | 79,511 | 80,061 | 77,138 | 86,600 | 146,599 | 76,349 | 56,242 | 77,007 | -0.5% |
| Total Interest Income | 8 | 52 | 864 | 2,377 | 596 | 1,343 | 1,501 | 2,951 | nmf |
| Total Interest Expense | 73 | 0 | 226 | 854 | 659 | 451 | 339 | 300 | +22.4% |
| 3,465 | 557 | 214 | 896 | 801 | 589 | 231 | 328 | -28.6% | |
| Profit Before Tax | 75,981 | 80,670 | 77,562 | 87,227 | 147,337 | 77,830 | 57,635 | 79,330 | +0.6% |
| Total Income Tax | 0 | 0 | 522 | 1,721 | 169 | 79 | 5 | 426 | -4.0% |
| Net Profit / (Loss) | 52,854 | 80,505 | 76,434 | 84,851 | 147,134 | 77,335 | 57,064 | 78,346 | +5.8% |
| Net Margin | 40.0% | 45.7% | 34.6% | 31.7% | 38.6% | 21.9% | 14.1% | 15.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →