ID 405029810 · FY 2018–2024 · 7 years
Group parent — controls 1 company
მისი ძირითადი საქმიანობაა უძრავ ქონებასთან დაკავშირებული სრული მომსახურების გაწევა უძრავი ქონების მესაკუთრეებისთვის, მოიჯარეებისთვის, დეველოპერებისა და ინვესტორებისთვის.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 47.4% | 45.6% | 76.4% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | -3.6% | -9.2% | -2.5% | 16.8% | 5.3% | 1.9% | 9.3% |
| EBITDAR | 47 | -175 | -29 | 1,311 | 223 | 130 | 530 |
| EBITDAR Margin | 0.9% | -2.7% | -0.7% | 16.8% | 5.3% | 1.9% | 9.3% |
| EBIT Margin | -5.0% | -10.9% | -3.3% | 15.6% | 4.2% | 1.4% | 8.7% |
| Net Profit Margin | -4.8% | -9.5% | 15.9% | 17.7% | 5.5% | 4.5% | 13.8% |
| Operating Expense % of Sales | 51.0% | 54.8% | 78.9% | 83.2% | 94.7% | 98.1% | 90.7% |
| Returns | |||||||
| Return on Assets (ROA) | -19.8% | -56.6% | 63.0% | 51.6% | 8.7% | 11.9% | 21.4% |
| Return on Equity (ROE) | -41.5% | -2783.8% | 96.9% | 92.1% | 13.3% | 14.8% | 27.8% |
| ROIC [EBIT / Invested Capital] | -117.4% | N/A | -20.5% | 87.9% | 9.5% | 5.0% | 19.4% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 3.3% | 17.3% | 16.8% | 7.7% | 10.5% |
| Debt-to-Equity | 0.00x | 0.00x | 0.05x | 0.31x | 0.25x | 0.10x | 0.14x |
| Debt-to-EBITDA | N/A | N/A | N/A | 0.35x | 1.99x | 1.51x | 0.73x |
| Equity-to-Assets | 47.7% | 2.0% | 64.9% | 56.0% | 65.8% | 80.5% | 76.9% |
| Net Debt | -403 | -263 | -15 | -116 | 148 | -169 | -273 |
| Cash & Equivalents | 403 | 263 | 52 | 580 | 294 | 365 | 657 |
| Total Debt | N/A | N/A | 37 | 464 | 442 | 196 | 385 |
| Liquidity & working capital | |||||||
| Current Ratio | N/A | N/A | N/A | 1.70x | 2.83x | 6.38x | 3.47x |
| Quick Ratio | N/A | N/A | N/A | 1.70x | 2.83x | 6.38x | 3.47x |
| Cash Ratio | N/A | N/A | N/A | 0.50x | 0.39x | 1.06x | 0.78x |
| Total Current Assets | 986 | 699 | 657 | 1,976 | 2,145 | 2,192 | 2,929 |
| Total Current Liabilities | N/A | N/A | N/A | 1,161 | 758 | 344 | 843 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Trade Receivables | 559 | 333 | 398 | 393 | 460 | 280 | 330 |
| Trade Payables | 587 | 1,069 | 355 | 549 | 460 | 52 | 95 |
| Net Working Capital | 986 | 699 | 657 | 814 | 1,387 | 1,848 | 2,086 |
| Net Working Capital % of Revenue | 17.9% | 10.8% | 14.9% | 10.4% | 33.1% | 27.8% | 36.7% |
| Trade Working Capital | -28 | -736 | 44 | -156 | -0 | 228 | 235 |
| Trade Working Capital % of Revenue | -0.5% | -11.4% | 1.0% | -2.0% | -0.0% | 3.4% | 4.1% |
| Change in Trade Working Capital | N/A | -708 | 780 | -199 | 156 | 228 | 7 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 9.84x | 19.45x | 11.12x | 19.89x | 9.13x | 23.73x | 17.22x |
| Days Sales Outstanding (DSO) | 37.1 | 18.8 | 32.8 | 18.3 | 40.0 | 15.4 | 21.2 |
| Payables Turnover | 4.93x | 3.29x | 2.94x | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | 74.0 | 110.9 | 124.1 | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | -36.9 days | -92.1 days | -91.3 days | 18.3 days | 40.0 days | 15.4 days | 21.2 days |
| Asset Turnover | 4.11x | 5.93x | 3.96x | 2.91x | 1.59x | 2.63x | 1.55x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 541 | 41 | -101 | 1,560 | -10 | 279 | 818 |
| Free Cash Flow (OCF − Capex proxy) | 291 | -108 | -248 | 1,557 | -10 | 253 | 789 |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | 118.9% | -4.4% | 214.7% | 154.3% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).