ID 404970046 · FY 2018–2024 · 7 years
(ა) „კომპანიის“ ძირითადი საქმიანობა: კომპანიის ძირითადი ბიზნეს საქმიანობაა კვებითი მომსახურება
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 20.2% | 32.1% | 15.0% | 15.2% | 21.0% | 26.1% | 24.8% |
| EBITDA Margin | 6.4% | 5.2% | 1.3% | 0.3% | 6.6% | 11.7% | 10.3% |
| EBITDAR | 122 | 383 | 482 | 438 | 937 | 1,352 | 1,276 |
| EBITDAR Margin | 9.9% | 10.5% | 8.8% | 7.7% | 12.6% | 18.2% | 16.8% |
| EBIT Margin | 6.2% | 5.1% | 1.3% | 0.2% | 6.5% | 11.6% | 10.2% |
| Net Profit Margin | 2.0% | 4.7% | 0.7% | -0.5% | 6.1% | 11.3% | 10.2% |
| Operating Expense % of Sales | 13.8% | 26.9% | 13.7% | 14.9% | 14.4% | 14.4% | 14.5% |
| Returns | |||||||
| Return on Assets (ROA) | 3.0% | 16.4% | 5.5% | -3.2% | 48.1% | 115.7% | 118.4% |
| Return on Equity (ROE) | 5.3% | 32.2% | 10.3% | -10.4% | 105.9% | 138.1% | 221.6% |
| ROIC [EBIT / Invested Capital] | 12.4% | 57.5% | 14.1% | 3.1% | 346.6% | 399.6% | N/A |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 28.1% | 29.0% | 22.0% | 37.8% | 12.0% | 0.0% | 38.3% |
| Debt-to-Equity | 0.50x | 0.57x | 0.41x | 1.24x | 0.26x | 0.00x | 0.72x |
| Debt-to-EBITDA | 2.92x | 1.59x | 2.16x | 23.30x | 0.23x | 0.00x | 0.32x |
| Equity-to-Assets | 56.2% | 51.0% | 53.4% | 30.4% | 45.4% | 83.8% | 53.4% |
| Net Debt | 158 | -205 | 110 | 49 | -288 | -394 | -366 |
| Cash & Equivalents | 71 | 505 | 45 | 305 | 401 | 394 | 616 |
| Total Debt | 229 | 300 | 155 | 354 | 113 | N/A | 250 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 131.86x | 359.77x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 2.8 | 1.0 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 1.86x | 7.30x | 9.44x | 9.75x | 14.86x | 25.21x | N/A |
| Days Sales Outstanding (DSO) | 196.3 | 50.0 | 38.7 | 37.4 | 24.6 | 14.5 | N/A |
| Payables Turnover | 108.79x | 51.64x | 347.27x | 38.87x | 31.56x | 312.78x | 1309.95x |
| Days Payable Outstanding (DPO) | 3.4 | 7.1 | 1.1 | 9.4 | 11.6 | 1.2 | 0.3 |
| Cash Conversion Cycle | 192.9 days | 45.7 days | 38.6 days | 28.0 days | 13.0 days | 13.3 days | -0.3 days |
| Asset Turnover | 1.51x | 3.53x | 7.73x | 6.04x | 7.89x | 10.21x | 11.62x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 5 | 433 | -459 | 259 | 96 | -7 | 222 |
| Free Cash Flow (OCF − Capex proxy) | 5 | 433 | -459 | 259 | 96 | -7 | 222 |
| Cash Conversion (OCF / EBITDA) | 5.8% | 230.3% | -641.1% | 1707.6% | 19.7% | -0.8% | 28.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.