Loading…
Operates in Marketing & Creative Agencies — Agency Services. Per the activity note to the FY2024 annual report, the company provides advertising services.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 3,094 | 3,690 | 2,943 | 3,216 | 2,224 | 3,510 | 3,563 | +2.4% | |
| Total COGS | 24 | 8 | 0 | 0 | 0 | 0 | 0 | -67.3% |
| Gross Profit | 3,070 | 3,682 | 2,943 | 3,216 | 2,224 | 3,510 | 3,563 | +2.5% |
| Gross Margin | 99.2% | 99.8% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 2,876 | 3,522 | 2,818 | 3,391 | 2,263 | 3,436 | 3,558 | +3.6% | |
| EBITDA | 194 | 160 | 125 | 175 | 39 | 74 | 5 | -46.5% |
| EBITDA Margin | 6.3% | 4.3% | 4.3% | 5.4% | 1.7% | 2.1% | 0.1% | |
| Total D&A | 113 | 116 | 91 | 46 | 27 | 30 | 41 | -15.4% |
| EBIT / Operating Income | 82 | 44 | 34 | 221 | 66 | 44 | 37 | nmf |
| Total Interest Expense | 15 | 15 | 33 | 9 | 9 | 12 | 17 | +2.3% |
| 15 | 16 | 31 | 7 | 23 | 5 | 2 | nmf | |
| Profit Before Tax | 52 | 13 | 32 | 223 | 98 | 27 | 52 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 204 | 151 | 124 | 188 | 98 | 27 | 52 | nmf |
| Net Margin | 6.6% | 4.1% | 4.2% | 5.8% | 4.4% | 0.8% | 1.5% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 3 | 0 | 6 | +33.3% |
| Total Comprehensive Income | 204 | 151 | 124 | 188 | 94 | 27 | 46 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →