Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 580 — 3-yr total 580
Producer of Georgian beer brands including Karva and others, operating a brewery and distribution network in Georgia.
Group parent — controls 1 company · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 75,044 | 87,834 | 83,801 | 69,730 | 75,854 | 102,753 | 113,572 | 154,245 | +10.8% |
| Total COGS | 36,890 | 49,540 | 48,384 | 37,032 | 45,319 | 63,731 | 72,040 | 93,565 | +14.2% |
| Gross Profit | 38,154 | 38,294 | 35,417 | 32,698 | 30,535 | 39,022 | 41,532 | 60,680 | +6.9% |
| Gross Margin | 50.8% | 43.6% | 42.3% | 46.9% | 40.3% | 38.0% | 36.6% | 39.3% | |
| 13,994 | 19,359 | 19,444 | 14,000 | 13,457 | 16,458 | 21,031 | 34,262 | +13.6% | |
| EBITDA | 24,160 | 18,935 | 15,973 | 18,698 | 17,078 | 22,564 | 20,501 | 26,418 | +1.3% |
| EBITDA Margin | 32.2% | 21.6% | 19.1% | 26.8% | 22.5% | 22.0% | 18.1% | 17.1% | |
| Total D&A | 7,641 | 9,178 | 7,295 | 7,279 | 6,080 | 5,564 | 6,117 | 6,657 | -2.0% |
| EBIT / Operating Income | 16,519 | 9,757 | 8,678 | 11,419 | 10,998 | 17,000 | 14,384 | 19,761 | +2.6% |
| Total Interest Income | 0 | 505 | 49 | 0 | 0 | 0 | 0 | 0 | -90.3% |
| Total Interest Expense | 6,073 | 2,701 | 6,589 | 11,105 | 3,161 | 727 | 9,512 | 7,522 | +3.1% |
| 0 | 702 | 4,878 | 6,164 | 4,930 | 4,493 | 3,035 | 4,857 | nmf | |
| Profit Before Tax | 10,446 | 8,263 | 2,740 | 5,850 | 2,907 | 11,780 | 1,837 | 7,382 | -4.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 4,823 | 7,371 | 3,712 | 6,804 | 2,060 | 11,013 | 1,837 | 7,382 | +6.3% |
| Net Margin | 6.4% | 8.4% | 4.4% | 9.8% | 2.7% | 10.7% | 1.6% | 4.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →