Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 342 · FY2023 235 · FY2024 1,776 — 3-yr total 2,353
Beverage company affiliated with the Natakhtari brand of beer and lemonades, part of the Castel Group / JSC Lomisi operations in Georgia.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 43,791 | 37,787 | 42,259 | 41,543 | 51,215 | 75,084 | 83,093 | 88,024 | +10.5% |
| Total COGS | 39,613 | 34,425 | 38,432 | 38,035 | 46,894 | 68,462 | 75,690 | 80,010 | +10.6% |
| Gross Profit | 4,178 | 3,361 | 3,827 | 3,508 | 4,322 | 6,622 | 7,403 | 8,014 | +9.8% |
| Gross Margin | 9.5% | 8.9% | 9.1% | 8.4% | 8.4% | 8.8% | 8.9% | 9.1% | |
| 2,681 | 2,751 | 2,829 | 3,038 | 4,211 | 6,090 | 6,544 | 6,828 | +14.3% | |
| EBITDA | 1,497 | 611 | 999 | 470 | 110 | 532 | 859 | 1,186 | -3.3% |
| EBITDA Margin | 3.4% | 1.6% | 2.4% | 1.1% | 0.2% | 0.7% | 1.0% | 1.3% | |
| Total D&A | 99 | 96 | 0 | 0 | 0 | 0 | 283 | 284 | +16.2% |
| EBIT / Operating Income | 1,398 | 515 | 999 | 470 | 110 | 532 | 576 | 902 | -6.1% |
| Total Interest Income | 477 | 306 | 2,523 | 594 | 647 | 269 | 239 | 0 | -10.9% |
| Total Interest Expense | 336 | 334 | 518 | 977 | 583 | 473 | 708 | 480 | +5.2% |
| 0 | 0 | 0 | 0 | 0 | 267 | 89 | 5,827 | +367.4% | |
| Profit Before Tax | 1,539 | 487 | 3,004 | 86 | 174 | 596 | 18 | 6,248 | +22.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 | |
| Net Profit / (Loss) | 868 | 460 | 2,986 | 75 | 126 | 594 | 18 | 5,935 | +31.6% |
| Net Margin | 2.0% | 1.2% | 7.1% | 0.2% | 0.2% | 0.8% | 0.0% | 6.7% | |
| Other Comprehensive Income | 0 | 0 | 0 | 2,928 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 868 | 460 | 2,986 | 3,003 | 126 | 594 | 18 | 5,935 | +31.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →