* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 2,400 · FY2023 9,185 · FY2024 2,918 — 3-yr total 14,503
Lactalis Georgia LLC is the Georgian subsidiary of French dairy major Groupe Lactalis (President, Galbani, Parmalat). Acquired local dairy producer Sante in 2018 and operates milk-collection, processing and packaging — leading positions in Georgia's drinking-milk, yogurt and cheese categories.
Subsidiary of Saaktsio Sazogadoeba B.S.A.International (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 24,747 | 28,134 | 33,253 | 36,002 | 51,138 | 215,656 | 260,374 | 289,729 | +42.1% |
| Total COGS | 17,026 | 17,608 | 22,942 | 25,109 | 34,211 | 138,968 | 161,658 | 159,231 | +37.6% |
| Gross Profit | 7,721 | 10,526 | 10,311 | 10,892 | 16,927 | 76,687 | 98,716 | 130,497 | +49.8% |
| Gross Margin | 31.2% | 37.4% | 31.0% | 30.3% | 33.1% | 35.6% | 37.9% | 45.0% | |
| 4,006 | 5,586 | 6,240 | 8,180 | 11,247 | 66,358 | 86,427 | 110,492 | +60.6% | |
| EBITDA | 3,714 | 4,940 | 4,071 | 2,712 | 5,680 | 10,330 | 12,289 | 20,005 | +27.2% |
| EBITDA Margin | 15.0% | 17.6% | 12.2% | 7.5% | 11.1% | 4.8% | 4.7% | 6.9% | |
| Total D&A | 33 | 34 | 16 | 49 | 43 | 223 | 557 | 959 | +61.8% |
| EBIT / Operating Income | 3,681 | 4,905 | 4,055 | 2,663 | 5,637 | 10,107 | 11,732 | 19,046 | +26.5% |
| Total Interest Income | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | -8.0% |
| Total Interest Expense | 27 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | +329.9% |
| 1,343 | 945 | 27 | 353 | 116 | 271 | 1,045 | 116 | nmf | |
| Profit Before Tax | 5,005 | 3,851 | 4,027 | 2,310 | 5,753 | 9,836 | 10,687 | 18,930 | +20.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 424 | 1,722 | 649 | +23.7% |
| Net Profit / (Loss) | 2,824 | 3,778 | 4,007 | 2,281 | 5,669 | 9,185 | 8,965 | 18,281 | +30.6% |
| Net Margin | 11.4% | 13.4% | 12.1% | 6.3% | 11.1% | 4.3% | 3.4% | 6.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →