Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,600 · FY2023 0 · FY2024 5,836 — 3-yr total 7,436
Major Georgian dairy and food producer under the Sante brand, manufacturing milk, yoghurts, cheeses, ice cream and other FMCG products.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 69,614 | 77,838 | 84,127 | 96,177 | 109,607 | 93,887 | 99,875 | 89,188 | +3.6% |
| Total COGS | 44,259 | 50,011 | 53,229 | 60,937 | 71,897 | 89,313 | 85,801 | 88,906 | +10.5% |
| Gross Profit | 25,354 | 27,826 | 30,899 | 35,240 | 37,710 | 4,574 | 14,073 | 283 | -47.4% |
| Gross Margin | 36.4% | 35.7% | 36.7% | 36.6% | 34.4% | 4.9% | 14.1% | 0.3% | |
| 10,224 | 21,723 | 26,323 | 28,538 | 33,674 | 8,422 | 10,497 | 13,098 | +3.6% | |
| EBITDA | 15,130 | 6,103 | 4,576 | 6,702 | 4,036 | 3,848 | 3,577 | 12,815 | nmf |
| EBITDA Margin | 21.7% | 7.8% | 5.4% | 7.0% | 3.7% | 4.1% | 3.6% | 14.4% | |
| Total D&A | 205 | 195 | 213 | 920 | 1,242 | 569 | 1,618 | 2,908 | +46.0% |
| EBIT / Operating Income | 14,924 | 5,909 | 4,364 | 5,782 | 2,793 | 4,417 | 1,958 | 15,723 | nmf |
| Total Interest Income | 887 | 1,197 | 0 | 2,127 | 2,021 | 10,586 | 13,036 | 15,227 | +50.1% |
| Total Interest Expense | 420 | 963 | 0 | 2,126 | 577 | 3,168 | 219 | 225 | -8.5% |
| 6 | 114 | 222 | 207 | 173 | 331 | 1,350 | 236 | nmf | |
| Profit Before Tax | 15,385 | 6,256 | 4,142 | 5,576 | 4,410 | 3,333 | 13,425 | 485 | nmf |
| Total Income Tax | 2 | 85 | 0 | 0 | 0 | 282 | 67 | 1,064 | nmf |
| Net Profit / (Loss) | 7,897 | 6,145 | 4,104 | 5,515 | 4,121 | 2,754 | 13,358 | 1,549 | nmf |
| Net Margin | 11.3% | 7.9% | 4.9% | 5.7% | 3.8% | 2.9% | 13.4% | 1.7% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 576 | 525 | 3,088 | nmf |
| Total Comprehensive Income | 7,897 | 6,145 | 4,104 | 5,515 | 4,121 | 2,178 | 12,832 | 1,538 | -20.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →