Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operator of the Agara sugar refinery in Georgia, processing raw sugar and producing white sugar for the domestic market.
Subsidiary of Anatolia Trade Company (51.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 90,764 | 64,918 | 51,180 | 89,641 | 139,998 | 211,054 | 150,897 | 116,180 | +3.6% |
| Total COGS | 86,629 | 63,454 | 47,408 | 81,106 | 132,400 | 185,928 | 140,053 | 110,487 | +3.5% |
| Gross Profit | 4,135 | 1,464 | 3,772 | 8,535 | 7,598 | 25,126 | 10,844 | 5,693 | +4.7% |
| Gross Margin | 4.6% | 2.3% | 7.4% | 9.5% | 5.4% | 11.9% | 7.2% | 4.9% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 213 | 24 | 596 | 9 | -65.2% |
| 1,425 | 1,565 | 3,718 | 5,823 | 5,721 | 6,205 | 7,429 | 6,462 | +24.1% | |
| EBITDA | 2,710 | 101 | 54 | 2,712 | 2,090 | 18,945 | 4,011 | 760 | nmf |
| EBITDA Margin | 3.0% | 0.2% | 0.1% | 3.0% | 1.5% | 9.0% | 2.7% | 0.7% | |
| Total D&A | 242 | 246 | 1,429 | 1,275 | 1,136 | 1,026 | 1,111 | 1,620 | +31.2% |
| 0 | 0 | 1,606 | 0 | 0 | 0 | 332 | 0 | nmf | |
| EBIT / Operating Income | 2,468 | 347 | 2,981 | 1,437 | 954 | 17,919 | 3,232 | 2,380 | nmf |
| Total Interest Income | 0 | 68 | 50 | 221 | 137 | 218 | 371 | 337 | +30.6% |
| Total Interest Expense | 719 | 1,515 | 110 | 3 | 3 | 2 | 4 | 6 | nmf |
| 1,341 | 3,685 | 1,868 | 225 | 481 | 5,421 | 1,445 | 497 | nmf | |
| Profit Before Tax | 3,090 | 1,891 | 1,173 | 1,880 | 1,569 | 12,714 | 2,154 | 2,546 | nmf |
| Total Income Tax | 19 | 35 | 0 | 15 | 24 | 0 | 0 | 0 | +6.0% |
| Net Profit / (Loss) | 910 | 565 | 1,624 | 1,676 | 1,372 | 12,555 | 2,154 | 2,546 | +15.8% |
| Net Margin | 1.0% | 0.9% | 3.2% | 1.9% | 1.0% | 5.9% | 1.4% | 2.2% | |
| Other Comprehensive Income | 0 | 0 | 7,998 | 0 | 0 | 0 | 2,737 | 0 | -23.5% |
| Total Comprehensive Income | 910 | 565 | 6,374 | 1,676 | 1,372 | 12,555 | 4,891 | 2,546 | +15.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →