* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian branch of a foreign engineering / construction company.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | -13.0% | 32.9% | 37.9% | 40.7% | 29.3% | 40.0% | 43.2% |
| EBITDAR | -2,354 | 4,082 | 2,027 | 2,884 | 3,056 | 7,178 | 6,086 |
| EBITDAR Margin | -12.3% | 33.7% | 39.3% | 41.6% | 31.6% | 40.0% | 43.2% |
| EBIT Margin | -13.0% | 32.9% | 37.7% | 40.5% | 28.9% | 38.2% | 40.3% |
| Net Profit Margin | -14.7% | 32.1% | 37.6% | 11.8% | 26.9% | 31.6% | 26.5% |
| Operating Expense % of Sales | 112.9% | 67.1% | 62.1% | 59.3% | 70.7% | 60.0% | 56.8% |
| Returns | |||||||
| Return on Assets (ROA) | -70.1% | 56.6% | 22.1% | 7.8% | 41.0% | 55.0% | 33.4% |
| Return on Equity (ROE) | -141.7% | 66.2% | 24.8% | 9.5% | 78.0% | 104.4% | 72.8% |
| ROIC [EBIT / Invested Capital] | -281.4% | 68.5% | 25.0% | 35.7% | 66.1% | 142.9% | 124.9% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 15.0% | 8.5% | 6.4% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.29x | 0.16x | 0.14x |
| Debt-to-EBITDA | N/A | 0.00x | 0.00x | 0.00x | 0.34x | 0.12x | 0.12x |
| Equity-to-Assets | 49.5% | 85.5% | 89.0% | 82.5% | 52.6% | 52.7% | 46.0% |
| Net Debt | -1,097 | -66 | -35 | -764 | 884 | -628 | -578 |
| Cash & Equivalents | 1,097 | 66 | 35 | 764 | 69 | 1,499 | 1,297 |
| Total Debt | N/A | N/A | N/A | N/A | 953 | 871 | 719 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.71x | 6.83x | 9.04x | 3.93x | 2.21x | 2.14x | 1.85x |
| Quick Ratio | 1.71x | 6.82x | 1.99x | 3.93x | 2.20x | 2.13x | 1.85x |
| Cash Ratio | 1.28x | 0.07x | 0.04x | 0.42x | 0.03x | 0.36x | 0.24x |
| Total Current Assets | 1,474 | 6,830 | 8,755 | 7,205 | 5,178 | 8,961 | 10,192 |
| Total Current Liabilities | 860 | 1,000 | 969 | 1,833 | 2,345 | 4,191 | 5,498 |
| Inventory | N/A | 11 | 6,824 | N/A | 17 | 27 | 34 |
| Trade Receivables | 1,361 | 6,725 | 1,896 | 2,470 | 4,344 | 6,933 | 7,634 |
| Trade Payables | 980 | 273 | 944 | 1,363 | 1,576 | 3,286 | 3,921 |
| Net Working Capital | 614 | 5,830 | 7,786 | 5,372 | 2,833 | 4,771 | 4,694 |
| Net Working Capital % of Revenue | 3.2% | 48.2% | 151.0% | 77.4% | 29.3% | 26.6% | 33.3% |
| Trade Working Capital | 381 | 6,462 | 7,776 | 1,107 | 2,786 | 3,674 | 3,747 |
| Trade Working Capital % of Revenue | 2.0% | 53.4% | 150.8% | 16.0% | 28.9% | 20.5% | 26.6% |
| Change in Trade Working Capital | N/A | 6,081 | 1,314 | -6,670 | 1,679 | 888 | 74 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 14.09x | 1.80x | 2.72x | 2.81x | 2.22x | 2.59x | 1.85x |
| Days Sales Outstanding (DSO) | 25.9 | 202.9 | 134.2 | 130.0 | 164.2 | 141.1 | 197.6 |
| Payables Turnover | 0.00x | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | 188824.0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | -188798.1 days | 202.9 days | 134.2 days | 130.0 days | 164.2 days | 141.1 days | 197.6 days |
| Asset Turnover | 4.78x | 1.76x | 0.59x | 0.66x | 1.52x | 1.74x | 1.26x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | -997 | -42 | 678 | -404 | 1,459 | -218 |
| Free Cash Flow (OCF − Capex proxy) | N/A | -997 | -42 | 678 | -640 | 1,445 | -223 |
| Cash Conversion (OCF / EBITDA) | N/A | -25.0% | -2.2% | 24.0% | -14.3% | 20.3% | -3.6% |
| Dividends Declared | N/A | N/A | N/A | N/A | 0 | 0 | 0 |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | 0.0% | 0.0% | 0.0% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →