Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,425 · FY2023 1,213 · FY2024 0 — 3-yr total 2,638
Operates in Logistics & Transport. Per the activity note to the FY2024 annual report, the group inspects cargo at the Port of Poti and carries out loading and unloading work.
Subsidiary of Pace Georgia (75.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 46,685 | 37,395 | 59,311 | 59,897 | 58,638 | 77,890 | 65,238 | 78,777 | +7.8% |
| Total COGS | 29,392 | 27,419 | 32,782 | 32,717 | 34,406 | 42,618 | 46,624 | 47,307 | +7.0% |
| Gross Profit | 17,293 | 9,976 | 26,529 | 27,180 | 24,232 | 35,272 | 18,614 | 31,470 | +8.9% |
| Gross Margin | 37.0% | 26.7% | 44.7% | 45.4% | 41.3% | 45.3% | 28.5% | 39.9% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 522 | 728 | 899 | +31.2% |
| Total Operating Expenses | 4,826 | 4,507 | 6,724 | 6,303 | 5,963 | 6,822 | 6,503 | 6,722 | +4.8% |
| EBITDA | 12,467 | 5,469 | 19,805 | 20,877 | 18,269 | 28,972 | 12,839 | 25,647 | +10.9% |
| EBITDA Margin | 26.7% | 14.6% | 33.4% | 34.9% | 31.2% | 37.2% | 19.7% | 32.6% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 12,467 | 5,469 | 19,805 | 20,877 | 18,269 | 28,972 | 12,839 | 25,647 | +10.9% |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 13,613 | 0 | 0 | |
| Total Interest Expense | 2,928 | 22,570 | 31,768 | 49,940 | 5,647 | 0 | 20,788 | 34,182 | +42.1% |
| Total Other Income | 141 | 12,036 | 148 | 1,566 | 171 | 258 | 900 | 268 | nmf |
| Profit Before Tax | 9,398 | 5,065 | 12,111 | 27,497 | 12,451 | 42,843 | 7,049 | 8,267 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 9,398 | 5,065 | 12,111 | 27,497 | 12,451 | 42,843 | 7,049 | 8,267 | nmf |
| Net Margin | 20.1% | 13.5% | 20.4% | 45.9% | 21.2% | 55.0% | 10.8% | 10.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →