Loading…
Subsidiary of VS Ti (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 3,075 | 3,415 | 353 | 1,377 | 2,289 | 3,686 | 3,746 | +3.3% | |
| Total COGS | 0 | 0 | 104 | 217 | 883 | 901 | 903 | +71.8% |
| Gross Profit | 3,075 | 3,415 | 249 | 1,160 | 1,406 | 2,785 | 2,843 | -1.3% |
| Gross Margin | 100.0% | 100.0% | 70.6% | 84.3% | 61.4% | 75.6% | 75.9% | |
| 2,103 | 2,955 | 601 | 1,237 | 923 | 2,422 | 2,620 | +3.7% | |
| EBITDA | 973 | 460 | 352 | 78 | 483 | 363 | 223 | -21.8% |
| EBITDA Margin | 31.6% | 13.5% | 99.9% | 5.6% | 21.1% | 9.9% | 5.9% | |
| Total D&A | 173 | 391 | 353 | 354 | 261 | 202 | 320 | +10.8% |
| EBIT / Operating Income | 799 | 69 | 706 | 432 | 222 | 161 | 97 | nmf |
| Total Interest Expense | 0 | 22 | 0 | 0 | 0 | 32 | 30 | +6.7% |
| 22 | 140 | 0 | 20 | 0 | 0 | 635 | +74.7% | |
| Profit Before Tax | 822 | 92 | 706 | 412 | 222 | 129 | 508 | -7.7% |
| Total Income Tax | 0 | 0 | 0 | 0 | 18 | 35 | 55 | +77.0% |
| Net Profit / (Loss) | 973 | 320 | 706 | 78 | 205 | 95 | 453 | -12.0% |
| Net Margin | 31.6% | 9.4% | 200.1% | 5.6% | 8.9% | 2.6% | 12.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →