Loading…
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 97.2% | 96.4% | 96.4% | 95.6% | 100.0% | 10.7% | 100.0% |
| EBITDA Margin | 22.8% | 12.6% | 12.6% | -141.0% | 19.9% | 3.8% | 10.2% |
| EBITDAR | 1,391 | 800 | 896 | -1,358 | 1,660 | 2,180 | 320 |
| EBITDAR Margin | 25.4% | 15.4% | 15.4% | -137.6% | 45.6% | 3.8% | 10.2% |
| EBIT Margin | 22.8% | 12.3% | 12.3% | -141.3% | 19.0% | 3.7% | 10.2% |
| Net Profit Margin | 22.8% | 10.7% | 10.7% | -141.0% | 19.0% | 3.7% | 10.2% |
| Operating Expense % of Sales | 74.4% | 83.8% | 83.8% | 236.6% | 80.1% | 7.0% | 89.8% |
| Returns | |||||||
| Return on Assets (ROA) | 45.5% | 24.6% | 18.8% | -476.0% | 52.5% | 61.2% | 24.2% |
| Return on Equity (ROE) | 100.0% | 51.1% | 44.4% | N/A | 64.5% | 66.3% | N/A |
| ROIC [EBIT / Invested Capital] | 74.9% | 115.5% | 54.0% | -477.1% | 832.9% | 1108.7% | N/A |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 54.5% | 45.0% | 54.9% | 267.7% | 5.8% | 0.0% | 19.0% |
| Debt-to-Equity | 1.20x | 0.93x | 1.30x | -1.60x | 0.07x | 0.00x | N/A |
| Debt-to-EBITDA | 1.20x | 1.55x | 2.47x | N/A | 0.11x | 0.00x | 0.78x |
| Equity-to-Assets | 45.5% | 48.2% | 42.3% | -167.7% | 81.3% | 92.4% | 0.0% |
| Net Debt | 418 | -532 | -68 | 783 | -990 | -3,056 | -810 |
| Cash & Equivalents | 1,073 | 1,548 | 1,887 | N/A | 1,066 | 3,056 | 1,061 |
| Total Debt | 1,491 | 1,016 | 1,819 | 783 | 76 | N/A | 251 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.66x | 1.70x | 1.57x | 0.06x | 0.31x | 1.26x | 0.10x |
| Quick Ratio | 1.66x | 1.70x | 1.56x | 0.06x | 0.31x | 1.26x | 0.10x |
| Cash Ratio | 0.72x | 1.32x | 0.99x | 0.00x | 4.32x | 11.44x | 0.99x |
| Total Current Assets | 2,481 | 1,994 | 3,007 | 47 | 77 | 336 | 110 |
| Total Current Liabilities | 1,491 | 1,172 | 1,912 | 783 | 247 | 267 | 1,069 |
| Inventory | N/A | N/A | 15 | N/A | N/A | N/A | N/A |
| Trade Receivables | N/A | N/A | N/A | N/A | 0 | 41 | 5 |
| Trade Payables | N/A | N/A | N/A | N/A | 171 | 267 | 1,069 |
| Net Working Capital | 990 | 823 | 1,094 | -736 | -170 | 69 | -959 |
| Net Working Capital % of Revenue | 18.1% | 15.8% | 18.8% | -74.6% | -4.7% | 0.1% | -30.7% |
| Trade Working Capital | N/A | N/A | 15 | N/A | -170 | -226 | -1,065 |
| Trade Working Capital % of Revenue | N/A | N/A | 0.3% | N/A | -4.7% | -0.4% | -34.1% |
| Change in Trade Working Capital | N/A | N/A | 15 | -15 | -170 | -56 | -839 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | N/A | 13.57x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 26.9 | N/A | N/A | N/A | N/A |
| Receivables Turnover | N/A | N/A | N/A | N/A | 13271.44x | 1405.63x | 683.21x |
| Days Sales Outstanding (DSO) | N/A | N/A | N/A | N/A | 0.0 | 0.3 | 0.5 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | 193.24x | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | 1.9 | N/A |
| Cash Conversion Cycle | N/A | N/A | 26.9 days | N/A | 0.0 days | -1.6 days | 0.5 days |
| Asset Turnover | 2.00x | 2.30x | 1.76x | 3.38x | 2.75x | 16.44x | 2.37x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | 476 | 339 | -1,887 | 1,066 | 1,990 | 1,061 |
| Free Cash Flow (OCF − Capex proxy) | N/A | 476 | 339 | -1,887 | 1,066 | 1,990 | 1,061 |
| Cash Conversion (OCF / EBITDA) | N/A | 72.5% | 46.1% | N/A | 147.4% | 91.4% | 331.6% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →