Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Fitness & Wellness — Sports & Recreation. Per the activity note to the FY2022 annual report, the company operates a football club and participates in the Georgian national football championship and European tournaments.
Subsidiary of SS Sapekhburto Klubi DB 1923 (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | CAGR |
|---|---|---|---|---|---|---|---|
| 3,164 | 3,290 | 3,544 | 2,790 | 7,868 | 46,494 | +71.2% | |
| Total COGS | 12 | 52 | 0 | 0 | 0 | 0 | +318.6% |
| Gross Profit | 3,152 | 3,238 | 3,544 | 2,790 | 7,868 | 46,494 | +71.3% |
| Gross Margin | 99.6% | 98.4% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 3,716 | 2,817 | 4,032 | 4,640 | 10,846 | 38,578 | +59.7% | |
| EBITDA | 564 | 421 | 488 | 1,850 | 2,978 | 7,916 | nmf |
| EBITDA Margin | 17.8% | 12.8% | 13.8% | 66.3% | 37.9% | 17.0% | |
| Total D&A | 24 | 107 | 99 | 11 | 16 | 40 | +10.7% |
| EBIT / Operating Income | 588 | 314 | 588 | 1,861 | 2,995 | 7,877 | nmf |
| Total Interest Expense | 0 | 0 | 11 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 199 | 103 | 1,800 | +200.8% | |
| Profit Before Tax | 588 | 314 | 599 | 1,662 | 2,891 | 9,677 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 539 | 524 | 599 | 1,850 | 2,891 | 9,411 | nmf |
| Net Margin | 17.0% | 15.9% | 16.9% | 66.3% | 36.8% | 20.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →