Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgia's most decorated football club, founded in 1925 and based in Tbilisi, competing in the Erovnuli Liga.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba Pavliko Investments (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,643 | 8,338 | 10,215 | 13,323 | 20,795 | 12,948 | 16,960 | 29,492 | +17.3% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 9,643 | 8,338 | 10,215 | 13,323 | 20,795 | 12,948 | 16,960 | 29,492 | +17.3% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 2,912 | 7,910 | 10,851 | 10,341 | 14,200 | 19,245 | 20,276 | 21,449 | +33.0% | |
| EBITDA | 6,732 | 427 | 636 | 2,982 | 6,595 | 6,297 | 3,317 | 8,044 | +2.6% |
| EBITDA Margin | 69.8% | 5.1% | 6.2% | 22.4% | 31.7% | 48.6% | 19.6% | 27.3% | |
| Total D&A | 2,060 | 1,700 | 1,334 | 1,079 | 771 | 1,303 | 1,199 | 921 | -10.9% |
| EBIT / Operating Income | 4,671 | 1,273 | 1,970 | 1,903 | 5,824 | 7,600 | 4,516 | 7,123 | +6.2% |
| Total Interest Income | 47 | 1 | 1 | 0 | 1 | 0 | 0 | 17 | -13.3% |
| Total Interest Expense | 3,342 | 3,028 | 3,463 | 2,711 | 996 | 1,328 | 1,666 | 1,769 | -8.7% |
| Total Other Income | 0 | 904 | 2,388 | 4,572 | 1,192 | 1,290 | 1 | 144 | -26.4% |
| Profit Before Tax | 1,376 | 5,204 | 7,820 | 5,379 | 6,020 | 7,639 | 6,181 | 5,227 | +21.0% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3,360 | 5,270 | 7,890 | 5,433 | 5,862 | 7,849 | 6,181 | 5,227 | nmf |
| Net Margin | 34.8% | 63.2% | 77.2% | 40.8% | 28.2% | 60.6% | 36.4% | 17.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →