Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Fitness & Wellness. Per the activity note to the FY2024 annual report, the company provides education and training in sports and recreation. Founded 2004.
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 2,475 | 2,254 | -8.9% |
| Total COGS | 96 | 123 | +27.2% |
| Gross Profit | 2,378 | 2,132 | -10.4% |
| Gross Margin | 96.1% | 94.6% | |
| 3,482 | 2,977 | -14.5% | |
| EBITDA | 1,104 | 846 | -23.4% |
| EBITDA Margin | 44.6% | 37.5% | |
| Total D&A | 11 | 11 | -0.8% |
| EBIT / Operating Income | 1,115 | 857 | -23.2% |
| Total Interest Expense | 44 | 24 | -45.7% |
| 1 | 20 | +2371.7% | |
| Profit Before Tax | 1,160 | 901 | -22.3% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 1,160 | 901 | -22.3% |
| Net Margin | 46.9% | 40.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →