Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Auto & Auto Parts — Services. Per the activity note to the FY2024 annual report, the company carries out technical inspection of motor vehicles. 50% each owned by G. Kenchadzе and Teimuraz Dolidze.
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 921 | 526 | 763 | 725 | 975 | 1,539 | +10.8% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 921 | 526 | 763 | 725 | 975 | 1,539 | +10.8% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 431 | 755 | 998 | 1,060 | 489 | 1,501 | +28.4% | |
| EBITDA | 490 | 229 | 235 | 334 | 486 | 38 | -40.1% |
| EBITDA Margin | 53.2% | 43.6% | 30.7% | 46.1% | 49.8% | 2.5% | |
| Total D&A | 99 | 125 | 175 | 175 | 168 | 142 | +7.5% |
| EBIT / Operating Income | 391 | 354 | 410 | 509 | 318 | 104 | nmf |
| Total Interest Expense | 184 | 274 | 453 | 432 | 158 | 320 | +11.7% |
| 9 | 6 | 8 | 22 | 421 | 11 | nmf | |
| Profit Before Tax | 198 | 634 | 871 | 964 | 581 | 413 | nmf |
| Total Income Tax | 1 | 0 | 0 | 1 | 1 | 1 | +9.7% |
| Net Profit / (Loss) | 197 | 249 | 250 | 360 | 582 | 39 | -27.8% |
| Net Margin | 21.4% | 47.3% | 32.8% | 49.6% | 59.7% | 2.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.