Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 3,847 | 4,459 | 4,562 | 3,640 | 4,223 | 6,914 | 9,918 | +17.1% | |
| 591 | 1,042 | 902 | 824 | 769 | 3,520 | 4,247 | +38.9% | |
| TOTAL ASSETS | 4,438 | 5,501 | 5,464 | 4,463 | 4,993 | 10,434 | 14,165 | +21.3% |
| 1,083 | 294 | 1,143 | 607 | 67 | 373 | 3,696 | +22.7% | |
| 144 | 190 | 107 | 51 | 0 | 1,500 | 1,298 | +44.2% | |
| TOTAL LIABILITIES | 1,228 | 484 | 1,250 | 658 | 67 | 1,873 | 4,993 | +26.3% |
| 3,210 | 5,017 | 4,214 | 3,805 | 4,926 | 8,561 | 9,172 | +19.1% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||||
| Total Debt | 239 | 201 | 157 | 107 | 51 | 1,500 | 3,500 | +56.4% |
| Cash & Equivalents | 801 | 593 | 952 | 14 | 593 | 2,048 | 4,950 | +35.5% |
| Net Debt | 561 | 392 | 795 | 94 | 541 | 548 | 1,450 | +17.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →