Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2019 0 · FY2020 1,933 · FY2021 6,968 — 3-yr total 8,901
Operates in Power & Utilities — Power Transmission & Trading. Per the activity note to the FY2021 annual report, the company sells imported electricity in Georgia, Armenia and Turkey.
| Line item | 2019 | 2020 | 2021 | CAGR |
|---|---|---|---|---|
| Total Revenue | 65,297 | 38,166 | 107,946 | +28.6% |
| Total COGS | 65,297 | 32,671 | 87,753 | +15.9% |
| Gross Profit | 0 | 5,495 | 20,193 | +267.5% |
| Gross Margin | 0.0% | 14.4% | 18.7% | |
| 192 | 478 | 646 | +83.5% | |
| EBITDA | 192 | 5,017 | 19,547 | nmf |
| EBITDA Margin | 0.3% | 13.1% | 18.1% | |
| Total D&A | 1 | 9 | 13 | +224.8% |
| EBIT / Operating Income | 193 | 5,008 | 19,534 | nmf |
| Total Interest Income | 0 | 128 | 169 | +32.3% |
| Total Interest Expense | 1 | 1 | 0 | +92.5% |
| 398 | 591 | 2,890 | +169.6% | |
| Profit Before Tax | 591 | 4,543 | 16,813 | nmf |
| Total Income Tax | 0 | 157 | 565 | +260.4% |
| Net Profit / (Loss) | 591 | 4,386 | 16,248 | nmf |
| Net Margin | 0.9% | 11.5% | 15.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →