Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Joint Georgian-Russian high-voltage power transmission company operating cross-border transmission lines.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,869 | 33,645 | 31,338 | 28,047 | 33,276 | 31,357 | 31,040 | 31,075 | +8.2% |
| Total COGS | 1,576 | 2,791 | 2,832 | 2,537 | 2,630 | 2,634 | 2,802 | 2,902 | +9.1% |
| Gross Profit | 16,293 | 30,854 | 28,506 | 25,510 | 30,646 | 28,723 | 28,238 | 28,173 | +8.1% |
| Gross Margin | 91.2% | 91.7% | 91.0% | 91.0% | 92.1% | 91.6% | 91.0% | 90.7% | |
| Other Operating Income | 0 | 0 | 0 | 634 | 802 | 1,004 | 1,406 | 775 | +5.1% |
| 1,602 | 11,933 | 12,539 | 12,920 | 15,225 | 17,016 | 16,997 | 17,720 | +41.0% | |
| EBITDA | 14,691 | 18,921 | 15,967 | 13,224 | 16,223 | 12,711 | 12,647 | 11,228 | -3.8% |
| EBITDA Margin | 82.2% | 56.2% | 51.0% | 47.1% | 48.8% | 40.5% | 40.7% | 36.1% | |
| Total D&A | 3,579 | 3,820 | 4,096 | 4,262 | 4,422 | 4,360 | 5,015 | 5,323 | +5.8% |
| EBIT / Operating Income | 11,112 | 15,101 | 11,871 | 8,962 | 11,801 | 8,351 | 7,632 | 5,905 | -8.6% |
| Total Interest Income | 1,188 | 1,143 | 2,814 | 3,241 | 3,771 | 5,331 | 5,215 | 5,785 | +25.4% |
| Total Interest Expense | 0 | 601 | 64 | 262 | 296 | 438 | 495 | 291 | -11.4% |
| Profit Before Tax | 12,300 | 15,643 | 14,621 | 11,941 | 15,276 | 13,244 | 12,352 | 11,399 | -1.1% |
| Total Income Tax | 265 | 0 | 28 | 21 | 134 | 23 | 76 | 73 | -16.8% |
| Net Profit / (Loss) | 3,158 | 15,257 | 13,992 | 11,330 | 14,476 | 12,583 | 11,581 | 11,326 | +20.0% |
| Net Margin | 17.7% | 45.3% | 44.6% | 40.4% | 43.5% | 40.1% | 37.3% | 36.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →