* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
In-patient & out-patient services in წყალტუბოს მუნიციპალიტეტი, იმერეთი. Address: საქართველო, ქ. წყალტუბო, ერისთავის ქ. №16.
GCAP internal — Sectors and enrichment.xlsx (2026-06-10)
Subsidiary of EVEX Hospitals (66.7%)
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 49.1% | 54.9% | 52.4% | 45.0% | 47.4% | 42.0% | 49.5% |
| EBITDA Margin | 29.0% | 43.9% | 40.5% | 41.5% | 48.6% | 47.3% | 52.2% |
| EBITDAR | 186 | 431 | 424 | 1,181 | 936 | 630 | 739 |
| EBITDAR Margin | 29.0% | 43.9% | 40.5% | 41.5% | 48.6% | 47.3% | 52.2% |
| EBIT Margin | 20.9% | 38.3% | 33.9% | 39.0% | 44.3% | 40.8% | 46.1% |
| Net Profit Margin | 45.2% | 40.6% | 37.4% | 41.0% | 47.7% | 46.5% | 51.2% |
| Operating Expense % of Sales | 20.1% | 11.0% | 11.9% | 3.5% | 1.2% | 5.3% | 2.7% |
| Returns | |||||||
| Return on Assets (ROA) | 11.7% | 13.4% | 10.7% | 21.8% | 14.8% | 9.1% | 9.4% |
| Return on Equity (ROE) | 13.2% | 15.3% | 13.1% | 28.1% | 18.1% | 10.9% | 11.3% |
| ROIC [EBIT / Invested Capital] | 6.2% | 14.7% | 12.1% | 31.2% | 17.2% | 9.5% | 10.9% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 89.0% | 87.9% | 81.4% | 77.8% | 81.8% | 83.5% | 83.6% |
| Net Debt | -47 | -38 | -54 | -600 | -121 | -11 | -452 |
| Cash & Equivalents | 47 | 38 | 54 | 600 | 121 | 11 | 452 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 1.47x | 1.77x | 1.48x | 1.67x | 1.30x | 1.60x | 2.17x |
| Quick Ratio | 1.47x | 1.70x | 1.30x | 1.67x | 1.30x | 1.60x | 2.17x |
| Cash Ratio | 0.17x | 0.11x | 0.08x | 0.51x | 0.11x | 0.01x | 0.36x |
| Total Current Assets | 400 | 635 | 1,011 | 1,980 | 1,469 | 1,800 | 2,736 |
| Total Current Liabilities | 273 | 359 | 683 | 1,185 | 1,131 | 1,123 | 1,258 |
| Inventory | N/A | 25 | 122 | N/A | N/A | N/A | N/A |
| Trade Receivables | 336 | 570 | 610 | 817 | 678 | 802 | 686 |
| Trade Payables | 188 | 226 | 541 | 969 | 971 | 944 | 1,078 |
| Net Working Capital | 127 | 276 | 328 | 795 | 338 | 677 | 1,478 |
| Net Working Capital % of Revenue | 19.8% | 28.1% | 31.3% | 27.9% | 17.5% | 50.8% | 104.5% |
| Trade Working Capital | 148 | 369 | 191 | -152 | -293 | -142 | -392 |
| Trade Working Capital % of Revenue | 23.1% | 37.6% | 18.2% | -5.3% | -15.2% | -10.7% | -27.7% |
| Change in Trade Working Capital | N/A | 221 | -178 | -343 | -141 | 151 | -250 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 17.68x | 4.09x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 20.6 | 89.2 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 1.91x | 1.72x | 1.72x | 3.48x | 2.84x | 1.66x | 2.06x |
| Days Sales Outstanding (DSO) | 191.3 | 212.1 | 212.5 | 104.7 | 128.5 | 219.8 | 177.0 |
| Payables Turnover | 1.73x | 1.96x | 0.92x | 1.62x | 1.04x | 0.82x | 0.66x |
| Days Payable Outstanding (DPO) | 210.5 | 186.6 | 395.7 | 225.7 | 349.5 | 446.3 | 551.1 |
| Cash Conversion Cycle | -19.2 days | 46.1 days | -94.0 days | -121.0 days | -221.0 days | -226.6 days | -374.1 days |
| Asset Turnover | 0.26x | 0.33x | 0.29x | 0.53x | 0.31x | 0.20x | 0.18x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 69 | 14 | 156 | 717 | 824 | -77 | 702 |
| Free Cash Flow (OCF − Capex proxy) | 41 | -9 | 16 | 562 | -464 | -110 | 441 |
| Cash Conversion (OCF / EBITDA) | 37.1% | 3.2% | 36.8% | 60.7% | 88.0% | -12.2% | 95.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →