ID 220004607 · FY 2017–2019 · 3 years
ზოგადი ინფორმაცია ა) ორგანიზაცია და საქმიანობა კომპანიის საქმიანობას წარმოადგენს სურსათით ვაჭრობა, პურ-ფუნთუშეულის ცხობა და დისტრიბუცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 26.7% | 22.8% | 14.8% |
| EBITDA Margin | 11.9% | 6.1% | -5.4% |
| EBITDAR | 306 | 147 | -95 |
| EBITDAR Margin | 11.9% | 6.1% | -5.4% |
| EBIT Margin | 10.2% | 5.7% | -5.9% |
| Net Profit Margin | 10.5% | 6.1% | -5.4% |
| Operating Expense % of Sales | 14.8% | 16.7% | 20.1% |
| Returns | |||
| Return on Assets (ROA) | 30.6% | 16.3% | -11.1% |
| Return on Equity (ROE) | 38.1% | 20.2% | -14.6% |
| ROIC [EBIT / Invested Capital] | 35.3% | 17.1% | -14.9% |
| Leverage & debt balances | |||
| Debt-to-Assets | 10.0% | 12.1% | 9.7% |
| Debt-to-Equity | 0.12x | 0.15x | 0.13x |
| Debt-to-EBITDA | 0.29x | 0.74x | N/A |
| Equity-to-Assets | 80.4% | 80.4% | 76.0% |
| Net Debt | 35 | 78 | 48 |
| Cash & Equivalents | 53 | 31 | 34 |
| Total Debt | 88 | 109 | 83 |
| Liquidity & working capital | |||
| Current Ratio | 4.13x | 4.17x | 2.31x |
| Quick Ratio | 4.13x | 4.17x | 2.31x |
| Cash Ratio | 2.53x | 1.19x | 0.63x |
| Total Current Assets | 86 | 110 | 125 |
| Total Current Liabilities | 21 | 26 | 54 |
| Inventory | N/A | N/A | N/A |
| Trade Receivables | 33 | 52 | 60 |
| Trade Payables | 53 | 51 | 108 |
| Net Working Capital | 65 | 83 | 71 |
| Net Working Capital % of Revenue | 2.5% | 3.5% | 4.0% |
| Trade Working Capital | -20 | 2 | -49 |
| Trade Working Capital % of Revenue | -0.8% | 0.1% | -2.7% |
| Change in Trade Working Capital | N/A | 22 | -50 |
| Turnover & efficiency | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | 76.94x | 46.12x | 29.61x |
| Days Sales Outstanding (DSO) | 4.7 | 7.9 | 12.3 |
| Payables Turnover | 35.19x | 36.71x | 13.92x |
| Days Payable Outstanding (DPO) | 10.4 | 9.9 | 26.2 |
| Cash Conversion Cycle | -5.6 days | -2.0 days | -13.9 days |
| Asset Turnover | 2.91x | 2.67x | 2.07x |
| Cash flow & dividends | |||
| Operating Cash Flow | 7 | 115 | 25 |
| Free Cash Flow (OCF − Capex proxy) | 7 | 95 | 21 |
| Cash Conversion (OCF / EBITDA) | 2.3% | 78.6% | N/A |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).