Loading company…
ID 208163949 · FY 2018–2024 · 7 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 30.5% | 33.4% | 15.2% | 24.7% | 18.4% | 21.1% | 31.1% |
| EBITDAR | 579 | 653 | 492 | 785 | 843 | 1,216 | 1,986 |
| EBITDAR Margin | 32.1% | 35.0% | 16.4% | 26.0% | 20.7% | 23.3% | 33.9% |
| EBIT Margin | 25.8% | 30.1% | 12.2% | 21.5% | 15.8% | 19.1% | 28.6% |
| Net Profit Margin | 79.6% | 76.4% | 12.9% | 22.0% | 16.2% | 19.3% | 29.0% |
| Operating Expense % of Sales | 69.5% | 66.6% | 84.8% | 75.3% | 81.6% | 78.9% | 68.9% |
| Returns | |||||||
| Return on Assets (ROA) | 101.7% | 118.2% | 30.8% | 51.8% | 49.7% | 57.5% | 63.8% |
| Return on Equity (ROE) | 159.3% | 191.8% | 66.2% | 83.0% | 68.7% | 71.2% | 74.4% |
| ROIC [EBIT / Invested Capital] | 194.0% | 143.4% | 87.2% | 85.6% | 69.1% | 94.8% | 170.1% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.3% | 0.3% | 4.8% | 0.5% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.01x | 0.01x | 0.07x | 0.01x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.01x | 0.01x | 0.09x | 0.01x | 0.00x |
| Equity-to-Assets | 63.9% | 61.6% | 46.5% | 62.4% | 72.4% | 80.8% | 85.8% |
| Net Debt | -661 | -351 | -165 | -45 | -32 | -362 | -1,299 |
| Cash & Equivalents | 661 | 351 | 168 | 49 | 96 | 371 | 1,299 |
| Total Debt | N/A | N/A | 3 | 4 | 64 | 9 | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | N/A | N/A | 0.00x | 0.00x | 0.00x | 0.00x | N/A |
| Quick Ratio | N/A | N/A | 0.00x | 0.00x | 0.00x | 0.00x | N/A |
| Cash Ratio | N/A | N/A | 51.31x | 11.19x | 1.50x | 42.16x | N/A |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | N/A | N/A | 3 | 4 | 64 | 9 | N/A |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Trade Receivables | 24 | 124 | 192 | 271 | 217 | 313 | 286 |
| Trade Payables | 33 | 110 | 196 | 128 | 157 | 93 | 125 |
| Net Working Capital | 0 | 0 | -3 | -4 | -64 | -9 | 0 |
| Net Working Capital % of Revenue | 0.0% | 0.0% | -0.1% | -0.1% | -1.6% | -0.2% | 0.0% |
| Trade Working Capital | -9 | 14 | -3 | 142 | 61 | 220 | 161 |
| Trade Working Capital % of Revenue | -0.5% | 0.7% | -0.1% | 4.7% | 1.5% | 4.2% | 2.8% |
| Change in Trade Working Capital | N/A | 23 | -17 | 146 | -82 | 159 | -59 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 75.07x | 15.12x | 15.61x | 11.15x | 18.71x | 16.68x | 20.44x |
| Days Sales Outstanding (DSO) | 4.9 | 24.1 | 23.4 | 32.7 | 19.5 | 21.9 | 17.9 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 4.9 days | 24.1 days | 23.4 days | 32.7 days | 19.5 days | 21.9 days | 17.9 days |
| Asset Turnover | 1.28x | 1.55x | 2.39x | 2.35x | 3.07x | 2.98x | 2.20x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | -310 | -183 | -119 | 46 | 275 | 929 |
| Free Cash Flow (OCF − Capex proxy) | N/A | -310 | -183 | -119 | 46 | 275 | 929 |
| Cash Conversion (OCF / EBITDA) | N/A | -49.7% | -40.3% | -16.0% | 6.2% | 24.9% | 51.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).