Loading…
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 3,797 | 4,792 | 4,716 | 3,664 | 5,533 | 6,928 | 5,727 | +7.1% | |
| Total COGS | 734 | 2,229 | 1,634 | 1,537 | 808 | 2,471 | 2,632 | +23.7% |
| Gross Profit | 3,063 | 2,564 | 3,081 | 2,127 | 4,725 | 4,458 | 3,095 | +0.2% |
| Gross Margin | 80.7% | 53.5% | 65.3% | 58.0% | 85.4% | 64.3% | 54.0% | |
| 2,425 | 1,999 | 2,219 | 1,722 | 3,997 | 3,757 | 2,703 | +1.8% | |
| EBITDA | 638 | 565 | 863 | 405 | 727 | 701 | 392 | -7.8% |
| EBITDA Margin | 16.8% | 11.8% | 18.3% | 11.0% | 13.1% | 10.1% | 6.8% | |
| Total D&A | 140 | 234 | 298 | 220 | 84 | 53 | 13 | -32.5% |
| EBIT / Operating Income | 499 | 331 | 564 | 185 | 644 | 648 | 379 | -4.5% |
| Total Interest Expense | 15 | 33 | 60 | 39 | 10 | 0 | 0 | -9.5% |
| 47 | 25 | 91 | 158 | 301 | 228 | 34 | nmf | |
| Profit Before Tax | 530 | 273 | 596 | 304 | 333 | 420 | 345 | -6.9% |
| Total Income Tax | 95 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 542 | 273 | 501 | 269 | 57 | 437 | 345 | -7.3% |
| Net Margin | 14.3% | 5.7% | 10.6% | 7.3% | 1.0% | 6.3% | 6.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →