Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|
| 2,234 | 3,444 | 5,800 | +61.1% | |
| Total COGS | 0 | 67 | 616 | +814.7% |
| Gross Profit | 2,234 | 3,377 | 5,185 | +52.3% |
| Gross Margin | 100.0% | 98.0% | 89.4% | |
| 2,150 | 2,823 | 4,801 | +49.5% | |
| EBITDA | 84 | 554 | 384 | +113.2% |
| EBITDA Margin | 3.8% | 16.1% | 6.6% | |
| Total D&A | 0 | 21 | 66 | nmf |
| EBIT / Operating Income | 84 | 533 | 318 | +94.4% |
| Total Other Income | 3 | 68 | 15 | +136.0% |
| Profit Before Tax | 87 | 601 | 333 | +95.8% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 87 | 601 | 333 | +95.8% |
| Net Margin | 3.9% | 17.5% | 5.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →