Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian natural-gas distribution and supply company serving organisational/industrial customers.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 8,398 | 13,719 | 20,265 | 19,414 | 19,714 | 42,663 | 1,964 | 27,400 | +18.4% | |
| 107,353 | 157,256 | 152,634 | 139,076 | 137,741 | 165,440 | 266,123 | 290,272 | +15.3% | |
| TOTAL ASSETS | 115,751 | 170,975 | 172,899 | 158,490 | 157,455 | 208,103 | 268,087 | 317,672 | +15.5% |
| 120,701 | 74,483 | 81,304 | 147,264 | 62,586 | 99,378 | 95,203 | 108,335 | -1.5% | |
| 3,595 | 99,676 | 98,127 | 16,762 | 89,926 | 85,701 | 149,937 | 176,082 | +74.4% | |
| TOTAL LIABILITIES | 124,296 | 174,159 | 179,431 | 164,026 | 152,512 | 185,079 | 245,140 | 284,417 | +12.6% |
| 8,545 | 3,184 | 6,532 | 5,536 | 4,943 | 23,024 | 22,947 | 33,255 | nmf | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 15,832 | 114,926 | 123,705 | 108,142 | 94,539 | 91,001 | 117,411 | 173,446 | +40.8% |
| Cash & Equivalents | 591 | 169 | 241 | 162 | 240 | 3,060 | 252 | 287 | -9.8% |
| Net Debt | 15,241 | 114,757 | 123,464 | 107,980 | 94,299 | 87,941 | 117,159 | 173,159 | +41.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →