Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 1,703 · FY2024 1,684 — 3-yr total 3,387
Limited public information available beyond the Reportal filing.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,463 | 25,579 | 28,496 | 29,704 | 32,717 | 37,928 | 36,019 | 28,106 | +3.3% |
| Total COGS | 14,540 | 16,497 | 17,801 | 18,068 | 19,447 | 21,340 | 20,424 | 16,316 | +1.7% |
| Gross Profit | 7,924 | 9,082 | 10,695 | 11,637 | 13,270 | 16,588 | 15,595 | 11,790 | +5.8% |
| Gross Margin | 35.3% | 35.5% | 37.5% | 39.2% | 40.6% | 43.7% | 43.3% | 41.9% | |
| 378 | 2,236 | 2,875 | 3,224 | 3,951 | 4,894 | 5,707 | 5,639 | +47.1% | |
| EBITDA | 7,546 | 6,846 | 7,820 | 8,413 | 9,319 | 11,693 | 9,888 | 6,151 | -2.9% |
| EBITDA Margin | 33.6% | 26.8% | 27.4% | 28.3% | 28.5% | 30.8% | 27.5% | 21.9% | |
| Total D&A | 53 | 116 | 394 | 336 | 338 | 576 | 524 | 383 | +32.7% |
| EBIT / Operating Income | 7,493 | 6,730 | 7,426 | 8,077 | 8,981 | 11,118 | 9,363 | 5,769 | -3.7% |
| Total Interest Income | 0 | 1,945 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Interest Expense | 633 | 915 | 889 | 939 | 850 | 693 | 659 | 691 | +1.3% |
| 282 | 864 | 1,237 | 2,077 | 401 | 2,255 | 44 | 88 | -15.4% | |
| Profit Before Tax | 6,579 | 6,895 | 5,300 | 5,061 | 8,532 | 12,680 | 8,661 | 4,990 | -3.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 4,477 | 6,895 | 5,300 | 5,051 | 8,532 | 12,680 | 8,661 | 4,990 | +1.6% |
| Net Margin | 19.9% | 27.0% | 18.6% | 17.0% | 26.1% | 33.4% | 24.0% | 17.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →