Operates in Marketing & Creative Agencies — Agency Services. Per the activity note to the FY2024 annual report, the company carries out public relations and communications activities. Founded July 2003; engaged in corporate communications and PR services.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 99.3% | 99.6% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 21.8% | 16.9% | 6.4% | 7.9% | 12.8% | 22.7% | 22.8% |
| EBITDAR | 420 | 310 | 106 | 161 | 337 | 831 | 683 |
| EBITDAR Margin | 21.8% | 16.9% | 6.4% | 7.9% | 12.8% | 22.7% | 22.8% |
| EBIT Margin | 17.7% | 12.9% | 2.2% | 4.8% | 10.3% | 21.0% | 20.8% |
| Net Profit Margin | 16.8% | 13.5% | 10.3% | 6.3% | 8.4% | 21.1% | 24.4% |
| Operating Expense % of Sales | 77.5% | 82.7% | 93.6% | 92.1% | 87.2% | 77.3% | 77.2% |
| Returns | |||||||
| Return on Assets (ROA) | 18.4% | 14.1% | 9.5% | 8.5% | 12.6% | 30.6% | 24.7% |
| Return on Equity (ROE) | 28.5% | 17.7% | 11.8% | 9.3% | 14.2% | 33.8% | 26.0% |
| ROIC [EBIT / Invested Capital] | 32.2% | 20.5% | 3.2% | 9.4% | 19.9% | 49.1% | 42.0% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 14.4% | 7.0% | 2.9% | 0.0% | 0.0% | 1.2% | 0.0% |
| Debt-to-Equity | 0.22x | 0.09x | 0.04x | 0.00x | 0.00x | 0.01x | 0.00x |
| Debt-to-EBITDA | 0.60x | 0.40x | 0.49x | 0.00x | 0.00x | 0.04x | 0.00x |
| Equity-to-Assets | 64.5% | 79.6% | 80.1% | 91.4% | 88.7% | 90.8% | 95.2% |
| Net Debt | -76 | -248 | -320 | -332 | -202 | -730 | -1,325 |
| Cash & Equivalents | 328 | 373 | 372 | 332 | 202 | 759 | 1,325 |
| Total Debt | 252 | 124 | 52 | N/A | N/A | 30 | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 1.73x | 1.98x | 0.62x | 11.59x | 9.00x | 10.89x | 20.78x |
| Quick Ratio | 1.73x | 1.98x | 0.62x | 11.59x | 9.00x | 10.89x | 20.78x |
| Cash Ratio | 0.89x | 1.04x | 0.28x | 2.53x | 1.03x | 3.27x | 9.33x |
| Total Current Assets | 636 | 713 | 817 | 1,522 | 1,763 | 2,524 | 2,952 |
| Total Current Liabilities | 368 | 360 | 1,328 | 131 | 196 | 232 | 142 |
| Inventory | N/A | 1 | 1 | N/A | N/A | N/A | N/A |
| Trade Receivables | 275 | 307 | 418 | 233 | 662 | 936 | 842 |
| Trade Payables | 211 | 221 | 235 | 68 | 143 | 119 | 59 |
| Net Working Capital | 268 | 354 | -511 | 1,391 | 1,567 | 2,292 | 2,810 |
| Net Working Capital % of Revenue | 13.9% | 19.2% | -31.0% | 67.7% | 59.7% | 62.6% | 93.7% |
| Trade Working Capital | 64 | 86 | 184 | 165 | 519 | 817 | 783 |
| Trade Working Capital % of Revenue | 3.3% | 4.7% | 11.2% | 8.0% | 19.8% | 22.3% | 26.1% |
| Change in Trade Working Capital | N/A | 23 | 98 | -19 | 354 | 298 | -34 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 14.45x | 0.27x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 25.3 | 1376.8 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 7.00x | 6.00x | 3.94x | 8.81x | 3.96x | 3.91x | 3.56x |
| Days Sales Outstanding (DSO) | 52.2 | 60.8 | 92.6 | 41.4 | 92.1 | 93.3 | 102.5 |
| Payables Turnover | 0.06x | 0.03x | 0.00x | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | 5868.6 | 10871.0 | 630690.5 | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | -5816.4 days | -10785.0 days | -629221.1 days | 41.4 days | 92.1 days | 93.3 days | 102.5 days |
| Asset Turnover | 1.10x | 1.04x | 0.91x | 1.35x | 1.49x | 1.45x | 1.02x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →