Loading…
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 12,971 | 13,532 | 18,249 | 24,370 | 24,981 | 15,250 | +3.3% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 12,971 | 13,532 | 18,249 | 24,370 | 24,981 | 15,250 | +3.3% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 12,202 | 12,998 | 18,077 | 24,016 | 24,748 | 15,327 | +4.7% | |
| EBITDA | 769 | 535 | 172 | 354 | 233 | 77 | nmf |
| EBITDA Margin | 5.9% | 4.0% | 0.9% | 1.5% | 0.9% | 0.5% | |
| Total D&A | 17 | 23 | 20 | 23 | 13 | 12 | -7.0% |
| EBIT / Operating Income | 752 | 512 | 152 | 331 | 220 | 89 | nmf |
| Total Interest Income | 0 | 0 | 0 | 0 | 2 | 0 | |
| Total Interest Expense | 54 | 84 | 106 | 103 | 105 | 75 | +6.9% |
| 85 | 48 | 20 | 31 | 49 | 31 | nmf | |
| Profit Before Tax | 613 | 379 | 66 | 197 | 69 | 133 | nmf |
| Total Income Tax | 5 | 2 | 0 | 0 | 0 | 0 | -52.0% |
| Net Profit / (Loss) | 608 | 377 | 64 | 197 | 175 | 73 | nmf |
| Net Margin | 4.7% | 2.8% | 0.3% | 0.8% | 0.7% | 0.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →