Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian branch of Turkish heavy-equipment dealer Borusan Makina, Caterpillar distributor for the region.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 24,283 | 29,175 | 36,395 | 31,873 | 52,343 | 48,435 | 52,103 | 55,841 | +12.6% |
| Total COGS | 21,403 | 25,852 | 32,195 | 27,412 | 45,165 | 40,798 | 44,501 | 47,248 | +12.0% |
| Gross Profit | 2,881 | 3,323 | 4,201 | 4,461 | 7,178 | 7,637 | 7,602 | 8,592 | +16.9% |
| Gross Margin | 11.9% | 11.4% | 11.5% | 14.0% | 13.7% | 15.8% | 14.6% | 15.4% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 121 | 43 | 145 | +9.7% |
| 2,322 | 2,508 | 2,725 | 3,238 | 2,783 | 4,532 | 4,847 | 5,198 | +12.2% | |
| EBITDA | 558 | 815 | 1,475 | 1,222 | 4,395 | 3,225 | 2,797 | 3,539 | +30.2% |
| EBITDA Margin | 2.3% | 2.8% | 4.1% | 3.8% | 8.4% | 6.7% | 5.4% | 6.3% | |
| Total D&A | 0 | 0 | 430 | 549 | 545 | 516 | 481 | 570 | +5.8% |
| Impairment (non-financial) | 0 | 0 | 0 | 225 | 246 | 159 | 39 | 112 | nmf |
| EBIT / Operating Income | 558 | 815 | 1,046 | 898 | 3,604 | 2,550 | 2,277 | 2,857 | +26.3% |
| Total Interest Expense | 128 | 132 | 176 | 215 | 242 | 428 | 618 | 687 | +27.1% |
| 87 | 67 | 97 | 588 | 408 | 289 | 237 | 399 | +24.4% | |
| Profit Before Tax | 517 | 616 | 773 | 96 | 3,770 | 2,411 | 1,422 | 2,569 | +25.7% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 145 | 616 | 594 | 34 | 3,595 | 1,884 | 1,422 | 2,569 | +50.8% |
| Net Margin | 0.6% | 2.1% | 1.6% | 0.1% | 6.9% | 3.9% | 2.7% | 4.6% | |
| Other Comprehensive Income | 12 | 65 | 126 | 331 | 282 | 934 | 1 | 446 | nmf |
| Total Comprehensive Income | 133 | 682 | 720 | 297 | 3,313 | 949 | 1,423 | 3,015 | +56.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →