Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Rompetrol Georgia LLC is the Georgian fuel-retail arm of Romanian-Kazakh group KMG International (Rompetrol, parent: KazMunayGas). Operates the Rompetrol-branded petrol-station network including its 'Fill&Go' loyalty program.
rompetrol.com.geen.wikipedia.org
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 421,501 | 509,489 | 564,596 | 410,063 | 734,726 | 981,032 | 611,691 | 665,712 | +6.7% |
| Total COGS | 375,701 | 479,069 | 520,154 | 363,327 | 671,409 | 937,470 | 567,566 | 591,929 | +6.7% |
| Gross Profit | 45,800 | 30,420 | 44,442 | 46,736 | 63,317 | 43,562 | 44,125 | 73,783 | +7.0% |
| Gross Margin | 10.9% | 6.0% | 7.9% | 11.4% | 8.6% | 4.4% | 7.2% | 11.1% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 1,881 | 1,206 | 724 | -38.0% |
| 25,907 | 34,521 | 26,376 | 26,583 | 30,574 | 38,786 | 31,528 | 33,381 | +3.7% | |
| EBITDA | 19,893 | 4,101 | 18,066 | 20,153 | 32,743 | 6,657 | 13,803 | 41,126 | +10.9% |
| EBITDA Margin | 4.7% | 0.8% | 3.2% | 4.9% | 4.5% | 0.7% | 2.3% | 6.2% | |
| Total D&A | 4,556 | 4,050 | 16,261 | 18,456 | 19,580 | 17,255 | 13,215 | 13,931 | +17.3% |
| EBIT / Operating Income | 15,337 | 8,151 | 1,805 | 1,697 | 13,163 | 10,598 | 588 | 27,195 | +8.5% |
| Total Interest Income | 221 | 160 | 228 | 152 | 258 | 318 | 487 | 267 | +2.7% |
| Total Interest Expense | 0 | 0 | 6,126 | 8,533 | 5,527 | 4,668 | 7,779 | 7,184 | +3.2% |
| 1,259 | 718 | 0 | 0 | 0 | 0 | 0 | 0 | -43.0% | |
| Profit Before Tax | 14,299 | 8,709 | 4,093 | 6,684 | 7,894 | 14,948 | 6,704 | 20,278 | +5.1% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 6,808 | 8,709 | 4,093 | 6,684 | 7,894 | 14,948 | 6,704 | 20,278 | +16.9% |
| Net Margin | 1.6% | 1.7% | 0.7% | 1.6% | 1.1% | 1.5% | 1.1% | 3.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →